[AMWAY] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 61.48%
YoY- 11.68%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 92,583 355,291 266,301 176,329 102,267 314,877 218,946 0.87%
PBT 11,652 68,402 51,891 35,117 21,725 59,292 38,955 1.23%
Tax -9 -20,618 -15,352 -10,320 -6,369 -668 -611 4.37%
NP 11,643 47,784 36,539 24,797 15,356 58,624 38,344 1.21%
-
NP to SH 11,643 47,784 36,539 24,797 15,356 58,624 38,344 1.21%
-
Tax Rate 0.08% 30.14% 29.59% 29.39% 29.32% 1.13% 1.57% -
Total Cost 80,940 307,507 229,762 151,532 86,911 256,253 180,602 0.81%
-
Net Worth 208,555 206,131 207,159 239,694 242,618 226,995 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 12,316 - - - - - - -100.00%
Div Payout % 105.78% - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 208,555 206,131 207,159 239,694 242,618 226,995 0 -100.00%
NOSH 164,217 98,627 98,647 98,639 98,625 98,693 98,646 -0.51%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 12.58% 13.45% 13.72% 14.06% 15.02% 18.62% 17.51% -
ROE 5.58% 23.18% 17.64% 10.35% 6.33% 25.83% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 56.38 360.24 269.95 178.76 103.69 319.05 221.95 1.40%
EPS 7.09 48.45 37.04 25.14 15.57 59.40 38.87 1.74%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 2.09 2.10 2.43 2.46 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,662
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 56.32 216.11 161.98 107.26 62.21 191.53 133.18 0.87%
EPS 7.08 29.07 22.23 15.08 9.34 35.66 23.32 1.21%
DPS 7.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2686 1.2538 1.2601 1.458 1.4758 1.3807 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.85 11.50 12.50 12.90 0.00 0.00 0.00 -
P/RPS 12.15 3.19 4.63 7.22 0.00 0.00 0.00 -100.00%
P/EPS 96.61 23.74 33.75 51.31 0.00 0.00 0.00 -100.00%
EY 1.04 4.21 2.96 1.95 0.00 0.00 0.00 -100.00%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.39 5.50 5.95 5.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 - -
Price 5.70 6.90 11.90 12.50 13.90 0.00 0.00 -
P/RPS 10.11 1.92 4.41 6.99 13.41 0.00 0.00 -100.00%
P/EPS 80.39 14.24 32.13 49.72 89.27 0.00 0.00 -100.00%
EY 1.24 7.02 3.11 2.01 1.12 0.00 0.00 -100.00%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.49 3.30 5.67 5.14 5.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment