[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -65.68%
YoY- 40.41%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 470,753 363,513 246,113 127,770 431,884 328,545 217,396 67.29%
PBT 153,812 113,989 86,429 49,447 140,930 111,567 69,372 69.95%
Tax -37,269 -28,794 -22,222 -11,143 -33,428 -28,784 -18,171 61.35%
NP 116,543 85,195 64,207 38,304 107,502 82,783 51,201 72.95%
-
NP to SH 80,864 55,941 41,191 24,380 71,027 52,242 32,174 84.75%
-
Tax Rate 24.23% 25.26% 25.71% 22.54% 23.72% 25.80% 26.19% -
Total Cost 354,210 278,318 181,906 89,466 324,382 245,762 166,195 65.53%
-
Net Worth 545,239 523,624 505,346 492,339 439,477 439,517 428,811 17.35%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 21,072 - - - 18,421 - - -
Div Payout % 26.06% - - - 25.94% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 545,239 523,624 505,346 492,339 439,477 439,517 428,811 17.35%
NOSH 263,400 263,127 263,201 263,282 263,160 263,183 263,074 0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 24.76% 23.44% 26.09% 29.98% 24.89% 25.20% 23.55% -
ROE 14.83% 10.68% 8.15% 4.95% 16.16% 11.89% 7.50% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 178.72 138.15 93.51 48.53 164.11 124.83 82.64 67.15%
EPS 30.70 21.26 15.65 9.26 26.99 19.85 12.23 84.59%
DPS 8.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.07 1.99 1.92 1.87 1.67 1.67 1.63 17.25%
Adjusted Per Share Value based on latest NOSH - 263,282
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 166.80 128.80 87.20 45.27 153.02 116.41 77.03 67.29%
EPS 28.65 19.82 14.59 8.64 25.17 18.51 11.40 84.74%
DPS 7.47 0.00 0.00 0.00 6.53 0.00 0.00 -
NAPS 1.9319 1.8553 1.7905 1.7445 1.5572 1.5573 1.5194 17.34%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.87 1.85 1.50 1.65 1.64 1.63 1.12 -
P/RPS 1.05 1.34 1.60 3.40 1.00 1.31 1.36 -15.82%
P/EPS 6.09 8.70 9.58 17.82 6.08 8.21 9.16 -23.80%
EY 16.42 11.49 10.43 5.61 16.46 12.18 10.92 31.21%
DY 4.28 0.00 0.00 0.00 4.27 0.00 0.00 -
P/NAPS 0.90 0.93 0.78 0.88 0.98 0.98 0.69 19.35%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 28/02/12 24/11/11 18/08/11 26/05/11 28/02/11 03/11/10 -
Price 1.79 1.97 1.70 1.68 1.71 1.63 1.30 -
P/RPS 1.00 1.43 1.82 3.46 1.04 1.31 1.57 -25.95%
P/EPS 5.83 9.27 10.86 18.14 6.34 8.21 10.63 -32.97%
EY 17.15 10.79 9.21 5.51 15.78 12.18 9.41 49.15%
DY 4.47 0.00 0.00 0.00 4.09 0.00 0.00 -
P/NAPS 0.86 0.99 0.89 0.90 1.02 0.98 0.80 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment