[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 45.07%
YoY- -48.15%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 233,324 102,768 500,901 379,135 243,390 114,753 469,473 -37.17%
PBT 41,388 13,916 51,831 47,737 33,597 15,451 114,885 -49.27%
Tax -9,579 -5,168 -24,846 -15,308 -10,712 -4,177 -29,677 -52.84%
NP 31,809 8,748 26,985 32,429 22,885 11,274 85,208 -48.06%
-
NP to SH 26,761 8,448 28,527 29,338 20,223 10,112 59,840 -41.43%
-
Tax Rate 23.14% 37.14% 47.94% 32.07% 31.88% 27.03% 25.83% -
Total Cost 201,515 94,020 473,916 346,706 220,505 103,479 384,265 -34.89%
-
Net Worth 795,077 812,585 797,957 804,260 799,076 813,390 802,645 -0.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 25,287 - - - 25,346 -
Div Payout % - - 88.64% - - - 42.36% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 795,077 812,585 797,957 804,260 799,076 813,390 802,645 -0.62%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.63% 8.51% 5.39% 8.55% 9.40% 9.82% 18.15% -
ROE 3.37% 1.04% 3.58% 3.65% 2.53% 1.24% 7.46% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.34 36.68 178.27 134.82 86.50 40.77 166.70 -36.92%
EPS 9.56 3.01 10.15 10.43 7.19 3.59 21.25 -41.20%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.84 2.90 2.84 2.86 2.84 2.89 2.85 -0.23%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 82.67 36.41 177.48 134.33 86.24 40.66 166.34 -37.17%
EPS 9.48 2.99 10.11 10.40 7.17 3.58 21.20 -41.43%
DPS 0.00 0.00 8.96 0.00 0.00 0.00 8.98 -
NAPS 2.8171 2.8791 2.8273 2.8496 2.8313 2.882 2.8439 -0.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.46 1.53 1.18 1.66 1.62 1.68 1.66 -
P/RPS 1.75 4.17 0.66 1.23 1.87 4.12 1.00 45.07%
P/EPS 15.27 50.75 11.62 15.91 22.54 46.76 7.81 56.16%
EY 6.55 1.97 8.60 6.28 4.44 2.14 12.80 -35.94%
DY 0.00 0.00 7.63 0.00 0.00 0.00 5.42 -
P/NAPS 0.51 0.53 0.42 0.58 0.57 0.58 0.58 -8.19%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 13/11/20 21/08/20 23/06/20 28/02/20 26/11/19 27/08/19 30/05/19 -
Price 1.50 1.64 1.46 1.52 1.67 1.72 1.66 -
P/RPS 1.80 4.47 0.82 1.13 1.93 4.22 1.00 47.81%
P/EPS 15.69 54.40 14.38 14.57 23.23 47.87 7.81 59.01%
EY 6.37 1.84 6.95 6.86 4.30 2.09 12.80 -37.12%
DY 0.00 0.00 6.16 0.00 0.00 0.00 5.42 -
P/NAPS 0.53 0.57 0.51 0.53 0.59 0.60 0.58 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment