[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 69.12%
YoY- 8.07%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 238,550 121,147 547,214 419,915 279,422 124,819 541,107 -42.04%
PBT 40,472 15,960 84,672 89,823 57,771 26,169 111,674 -49.13%
Tax -14,853 -6,560 -34,243 -25,169 -17,454 -8,643 -31,671 -39.60%
NP 25,619 9,400 50,429 64,654 40,317 17,526 80,003 -53.16%
-
NP to SH 15,775 4,924 29,844 44,946 26,576 11,927 56,731 -57.36%
-
Tax Rate 36.70% 41.10% 40.44% 28.02% 30.21% 33.03% 28.36% -
Total Cost 212,931 111,747 496,785 355,261 239,105 107,293 461,104 -40.22%
-
Net Worth 753,559 770,493 760,006 787,947 755,347 761,003 746,801 0.60%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 25,147 - - - 24,893 -
Div Payout % - - 84.26% - - - 43.88% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 753,559 770,493 760,006 787,947 755,347 761,003 746,801 0.60%
NOSH 282,231 282,231 282,231 282,231 277,701 276,728 276,593 1.35%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.74% 7.76% 9.22% 15.40% 14.43% 14.04% 14.79% -
ROE 2.09% 0.64% 3.93% 5.70% 3.52% 1.57% 7.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 84.52 42.92 195.84 150.28 100.62 45.11 195.63 -42.82%
EPS 5.59 1.74 10.70 16.12 9.57 4.31 20.51 -57.92%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.67 2.73 2.72 2.82 2.72 2.75 2.70 -0.74%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 84.52 42.92 193.89 148.78 99.00 44.23 191.72 -42.04%
EPS 5.59 1.74 10.57 15.93 9.42 4.23 20.10 -57.36%
DPS 0.00 0.00 8.91 0.00 0.00 0.00 8.82 -
NAPS 2.67 2.73 2.6928 2.7918 2.6763 2.6964 2.6461 0.60%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.69 1.85 1.90 1.70 1.84 1.86 1.85 -
P/RPS 2.00 4.31 0.97 1.13 1.83 4.12 0.95 64.18%
P/EPS 30.24 106.04 17.79 10.57 19.23 43.16 9.02 123.83%
EY 3.31 0.94 5.62 9.46 5.20 2.32 11.09 -55.30%
DY 0.00 0.00 4.74 0.00 0.00 0.00 4.86 -
P/NAPS 0.63 0.68 0.70 0.60 0.68 0.68 0.69 -5.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 25/08/16 31/05/16 -
Price 1.62 1.85 1.93 1.78 1.76 1.94 1.85 -
P/RPS 1.92 4.31 0.99 1.18 1.75 4.30 0.95 59.78%
P/EPS 28.98 106.04 18.07 11.07 18.39 45.01 9.02 117.58%
EY 3.45 0.94 5.53 9.04 5.44 2.22 11.09 -54.05%
DY 0.00 0.00 4.66 0.00 0.00 0.00 4.86 -
P/NAPS 0.61 0.68 0.71 0.63 0.65 0.71 0.69 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment