[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 220.37%
YoY- -40.64%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 95,579 482,460 350,507 238,550 121,147 547,214 419,915 -62.82%
PBT 15,759 80,484 62,830 40,472 15,960 84,672 89,823 -68.76%
Tax -3,163 -31,717 -20,618 -14,853 -6,560 -34,243 -25,169 -75.00%
NP 12,596 48,767 42,212 25,619 9,400 50,429 64,654 -66.49%
-
NP to SH 10,338 31,537 28,452 15,775 4,924 29,844 44,946 -62.56%
-
Tax Rate 20.07% 39.41% 32.82% 36.70% 41.10% 40.44% 28.02% -
Total Cost 82,983 433,693 308,295 212,931 111,747 496,785 355,261 -62.17%
-
Net Worth 766,553 753,471 759,204 753,559 770,493 760,006 787,947 -1.82%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 25,397 - - - 25,147 - -
Div Payout % - 80.53% - - - 84.26% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 766,553 753,471 759,204 753,559 770,493 760,006 787,947 -1.82%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.18% 10.11% 12.04% 10.74% 7.76% 9.22% 15.40% -
ROE 1.35% 4.19% 3.75% 2.09% 0.64% 3.93% 5.70% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.91 170.96 124.19 84.52 42.92 195.84 150.28 -63.03%
EPS 3.67 11.18 10.08 5.59 1.74 10.70 16.12 -62.81%
DPS 0.00 9.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 2.72 2.67 2.69 2.67 2.73 2.72 2.82 -2.38%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.72 175.28 127.34 86.67 44.01 198.80 152.56 -62.82%
EPS 3.76 11.46 10.34 5.73 1.79 10.84 16.33 -62.53%
DPS 0.00 9.23 0.00 0.00 0.00 9.14 0.00 -
NAPS 2.7849 2.7374 2.7582 2.7377 2.7992 2.7611 2.8626 -1.82%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.58 1.49 1.57 1.69 1.85 1.90 1.70 -
P/RPS 4.66 0.87 1.26 2.00 4.31 0.97 1.13 157.82%
P/EPS 43.07 13.33 15.57 30.24 106.04 17.79 10.57 155.77%
EY 2.32 7.50 6.42 3.31 0.94 5.62 9.46 -60.92%
DY 0.00 6.04 0.00 0.00 0.00 4.74 0.00 -
P/NAPS 0.58 0.56 0.58 0.63 0.68 0.70 0.60 -2.24%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 -
Price 1.66 1.48 1.53 1.62 1.85 1.93 1.78 -
P/RPS 4.89 0.87 1.23 1.92 4.31 0.99 1.18 158.67%
P/EPS 45.25 13.24 15.18 28.98 106.04 18.07 11.07 156.31%
EY 2.21 7.55 6.59 3.45 0.94 5.53 9.04 -61.00%
DY 0.00 6.08 0.00 0.00 0.00 4.66 0.00 -
P/NAPS 0.61 0.55 0.57 0.61 0.68 0.71 0.63 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment