[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -33.6%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 350,507 238,550 121,147 547,214 419,915 279,422 124,819 98.66%
PBT 62,830 40,472 15,960 84,672 89,823 57,771 26,169 79.01%
Tax -20,618 -14,853 -6,560 -34,243 -25,169 -17,454 -8,643 78.25%
NP 42,212 25,619 9,400 50,429 64,654 40,317 17,526 79.39%
-
NP to SH 28,452 15,775 4,924 29,844 44,946 26,576 11,927 78.25%
-
Tax Rate 32.82% 36.70% 41.10% 40.44% 28.02% 30.21% 33.03% -
Total Cost 308,295 212,931 111,747 496,785 355,261 239,105 107,293 101.72%
-
Net Worth 759,204 753,559 770,493 760,006 787,947 755,347 761,003 -0.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 25,147 - - - -
Div Payout % - - - 84.26% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 759,204 753,559 770,493 760,006 787,947 755,347 761,003 -0.15%
NOSH 282,231 282,231 282,231 282,231 282,231 277,701 276,728 1.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.04% 10.74% 7.76% 9.22% 15.40% 14.43% 14.04% -
ROE 3.75% 2.09% 0.64% 3.93% 5.70% 3.52% 1.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 124.19 84.52 42.92 195.84 150.28 100.62 45.11 96.06%
EPS 10.08 5.59 1.74 10.70 16.12 9.57 4.31 75.92%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.69 2.67 2.73 2.72 2.82 2.72 2.75 -1.45%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 127.34 86.67 44.01 198.80 152.56 101.51 45.35 98.65%
EPS 10.34 5.73 1.79 10.84 16.33 9.66 4.33 78.37%
DPS 0.00 0.00 0.00 9.14 0.00 0.00 0.00 -
NAPS 2.7582 2.7377 2.7992 2.7611 2.8626 2.7442 2.7647 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.57 1.69 1.85 1.90 1.70 1.84 1.86 -
P/RPS 1.26 2.00 4.31 0.97 1.13 1.83 4.12 -54.50%
P/EPS 15.57 30.24 106.04 17.79 10.57 19.23 43.16 -49.22%
EY 6.42 3.31 0.94 5.62 9.46 5.20 2.32 96.74%
DY 0.00 0.00 0.00 4.74 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.70 0.60 0.68 0.68 -10.03%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 25/08/16 -
Price 1.53 1.62 1.85 1.93 1.78 1.76 1.94 -
P/RPS 1.23 1.92 4.31 0.99 1.18 1.75 4.30 -56.48%
P/EPS 15.18 28.98 106.04 18.07 11.07 18.39 45.01 -51.45%
EY 6.59 3.45 0.94 5.53 9.04 5.44 2.22 106.13%
DY 0.00 0.00 0.00 4.66 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.68 0.71 0.63 0.65 0.71 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment