[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -83.5%
YoY- -58.72%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 482,460 350,507 238,550 121,147 547,214 419,915 279,422 43.97%
PBT 80,484 62,830 40,472 15,960 84,672 89,823 57,771 24.76%
Tax -31,717 -20,618 -14,853 -6,560 -34,243 -25,169 -17,454 48.96%
NP 48,767 42,212 25,619 9,400 50,429 64,654 40,317 13.53%
-
NP to SH 31,537 28,452 15,775 4,924 29,844 44,946 26,576 12.09%
-
Tax Rate 39.41% 32.82% 36.70% 41.10% 40.44% 28.02% 30.21% -
Total Cost 433,693 308,295 212,931 111,747 496,785 355,261 239,105 48.78%
-
Net Worth 753,471 759,204 753,559 770,493 760,006 787,947 755,347 -0.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 25,397 - - - 25,147 - - -
Div Payout % 80.53% - - - 84.26% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 753,471 759,204 753,559 770,493 760,006 787,947 755,347 -0.16%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 277,701 1.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.11% 12.04% 10.74% 7.76% 9.22% 15.40% 14.43% -
ROE 4.19% 3.75% 2.09% 0.64% 3.93% 5.70% 3.52% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 170.96 124.19 84.52 42.92 195.84 150.28 100.62 42.43%
EPS 11.18 10.08 5.59 1.74 10.70 16.12 9.57 10.93%
DPS 9.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.67 2.69 2.67 2.73 2.72 2.82 2.72 -1.23%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 170.94 124.19 84.52 42.92 193.89 148.78 99.00 43.97%
EPS 11.17 10.08 5.59 1.74 10.57 15.93 9.42 12.04%
DPS 9.00 0.00 0.00 0.00 8.91 0.00 0.00 -
NAPS 2.6697 2.69 2.67 2.73 2.6928 2.7918 2.6763 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.49 1.57 1.69 1.85 1.90 1.70 1.84 -
P/RPS 0.87 1.26 2.00 4.31 0.97 1.13 1.83 -39.11%
P/EPS 13.33 15.57 30.24 106.04 17.79 10.57 19.23 -21.69%
EY 7.50 6.42 3.31 0.94 5.62 9.46 5.20 27.68%
DY 6.04 0.00 0.00 0.00 4.74 0.00 0.00 -
P/NAPS 0.56 0.58 0.63 0.68 0.70 0.60 0.68 -12.15%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 -
Price 1.48 1.53 1.62 1.85 1.93 1.78 1.76 -
P/RPS 0.87 1.23 1.92 4.31 0.99 1.18 1.75 -37.27%
P/EPS 13.24 15.18 28.98 106.04 18.07 11.07 18.39 -19.68%
EY 7.55 6.59 3.45 0.94 5.53 9.04 5.44 24.44%
DY 6.08 0.00 0.00 0.00 4.66 0.00 0.00 -
P/NAPS 0.55 0.57 0.61 0.68 0.71 0.63 0.65 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment