[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 69.6%
YoY- -52.74%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 223,662 143,157 67,409 300,331 233,551 146,927 69,593 117.31%
PBT 39,869 25,253 10,833 50,353 40,647 22,406 9,487 159.73%
Tax -12,187 -7,546 -3,274 -3,484 -10,520 -5,460 -2,537 183.88%
NP 27,682 17,707 7,559 46,869 30,127 16,946 6,950 150.63%
-
NP to SH 18,670 11,556 4,971 34,862 20,555 11,877 4,792 146.98%
-
Tax Rate 30.57% 29.88% 30.22% 6.92% 25.88% 24.37% 26.74% -
Total Cost 195,980 125,450 59,850 253,462 203,424 129,981 62,643 113.46%
-
Net Worth 279,128 276,396 268,276 250,040 315,825 239,646 234,334 12.33%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 279,128 276,396 268,276 250,040 315,825 239,646 234,334 12.33%
NOSH 263,328 263,234 263,015 263,200 263,188 263,348 263,296 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 12.38% 12.37% 11.21% 15.61% 12.90% 11.53% 9.99% -
ROE 6.69% 4.18% 1.85% 13.94% 6.51% 4.96% 2.04% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 84.94 54.38 25.63 114.11 88.74 55.79 26.43 117.31%
EPS 7.09 4.39 1.89 13.25 7.81 4.51 1.82 146.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.02 0.95 1.20 0.91 0.89 12.32%
Adjusted Per Share Value based on latest NOSH - 263,218
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 81.26 52.01 24.49 109.11 84.85 53.38 25.28 117.34%
EPS 6.78 4.20 1.81 12.67 7.47 4.31 1.74 147.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0141 1.0041 0.9746 0.9084 1.1474 0.8706 0.8513 12.33%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.62 0.64 0.63 0.50 0.46 0.49 0.41 -
P/RPS 0.73 1.18 2.46 0.44 0.52 0.88 1.55 -39.38%
P/EPS 8.74 14.58 33.33 3.77 5.89 10.86 22.53 -46.71%
EY 11.44 6.86 3.00 26.49 16.98 9.20 4.44 87.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.62 0.53 0.38 0.54 0.46 16.66%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 25/11/05 29/08/05 -
Price 0.72 0.68 0.75 0.68 0.50 0.46 0.47 -
P/RPS 0.85 1.25 2.93 0.60 0.56 0.82 1.78 -38.82%
P/EPS 10.16 15.49 39.68 5.13 6.40 10.20 25.82 -46.21%
EY 9.85 6.46 2.52 19.48 15.62 9.80 3.87 86.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.74 0.72 0.42 0.51 0.53 18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment