[KFIMA] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 64.87%
YoY- 103.86%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 77,464 80,105 71,172 66,780 57,726 50,921 60,556 4.18%
PBT 19,776 15,238 11,520 9,706 10,755 6,020 13,975 5.95%
Tax 6,013 -3,984 1,447 7,036 -3,737 -3,218 -725 -
NP 25,789 11,254 12,967 16,742 7,018 2,802 13,250 11.72%
-
NP to SH 16,809 7,782 10,990 14,307 7,018 2,802 13,250 4.04%
-
Tax Rate -30.41% 26.15% -12.56% -72.49% 34.75% 53.46% 5.19% -
Total Cost 51,675 68,851 58,205 50,038 50,708 48,119 47,306 1.48%
-
Net Worth 334,189 299,712 286,581 250,057 228,684 145,386 32,938 47.08%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 6,572 - - 1,893 - - -
Div Payout % - 84.46% - - 26.99% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 334,189 299,712 286,581 250,057 228,684 145,386 32,938 47.08%
NOSH 263,141 262,905 262,918 263,218 263,037 264,339 288,931 -1.54%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 33.29% 14.05% 18.22% 25.07% 12.16% 5.50% 21.88% -
ROE 5.03% 2.60% 3.83% 5.72% 3.07% 1.93% 40.23% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 29.44 30.47 27.07 25.37 21.95 19.26 20.96 5.82%
EPS 6.39 2.96 4.18 5.44 2.67 1.06 5.03 4.06%
DPS 0.00 2.50 0.00 0.00 0.72 0.00 0.00 -
NAPS 1.27 1.14 1.09 0.95 0.8694 0.55 0.114 49.39%
Adjusted Per Share Value based on latest NOSH - 263,218
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 27.45 28.38 25.22 23.66 20.45 18.04 21.46 4.18%
EPS 5.96 2.76 3.89 5.07 2.49 0.99 4.69 4.07%
DPS 0.00 2.33 0.00 0.00 0.67 0.00 0.00 -
NAPS 1.1841 1.0619 1.0154 0.886 0.8103 0.5151 0.1167 47.08%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.39 0.46 0.62 0.50 0.49 0.44 0.38 -
P/RPS 1.32 1.51 2.29 1.97 2.23 2.28 1.81 -5.12%
P/EPS 6.11 15.54 14.83 9.20 18.37 41.51 8.29 -4.95%
EY 16.38 6.43 6.74 10.87 5.45 2.41 12.07 5.21%
DY 0.00 5.43 0.00 0.00 1.47 0.00 0.00 -
P/NAPS 0.31 0.40 0.57 0.53 0.56 0.80 3.33 -32.65%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 25/05/07 29/05/06 27/05/05 31/05/04 28/05/03 -
Price 0.58 0.47 0.61 0.68 0.44 0.36 0.41 -
P/RPS 1.97 1.54 2.25 2.68 2.00 1.87 1.96 0.08%
P/EPS 9.08 15.88 14.59 12.51 16.49 33.96 8.94 0.25%
EY 11.01 6.30 6.85 7.99 6.06 2.94 11.19 -0.26%
DY 0.00 5.32 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.46 0.41 0.56 0.72 0.51 0.65 3.60 -29.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment