[SURIA] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 89.29%
YoY- -23.69%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 1,872 604 655 3,684 1,872 352 97 618.19%
PBT -1,525 22,801 965 1,141 671 10,126 2,062 -
Tax -183 -301 -512 -310 -232 -1,749 -794 -62.37%
NP -1,708 22,500 453 831 439 8,377 1,268 -
-
NP to SH -1,708 22,500 453 831 439 8,377 1,268 -
-
Tax Rate - 1.32% 53.06% 27.17% 34.58% 17.27% 38.51% -
Total Cost 3,580 -21,896 202 2,853 1,433 -8,025 -1,171 -
-
Net Worth 342,738 342,997 320,610 314,062 310,702 319,451 318,671 4.96%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 342,738 342,997 320,610 314,062 310,702 319,451 318,671 4.96%
NOSH 569,333 566,750 566,250 553,999 548,750 565,000 576,363 -0.81%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -91.24% 3,725.17% 69.16% 22.56% 23.45% 2,379.83% 1,307.22% -
ROE -0.50% 6.56% 0.14% 0.26% 0.14% 2.62% 0.40% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.33 0.11 0.12 0.66 0.34 0.06 0.02 547.01%
EPS -0.30 3.97 0.08 0.15 0.08 1.48 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.6052 0.5662 0.5669 0.5662 0.5654 0.5529 5.83%
Adjusted Per Share Value based on latest NOSH - 559,999
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.54 0.17 0.19 1.07 0.54 0.10 0.03 585.62%
EPS -0.49 6.51 0.13 0.24 0.13 2.42 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9911 0.9918 0.9271 0.9082 0.8984 0.9237 0.9215 4.96%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.33 1.27 1.35 1.01 0.82 0.84 0.98 -
P/RPS 404.49 1,191.68 1,167.08 151.88 240.37 1,348.30 5,823.06 -83.07%
P/EPS -443.33 31.99 1,687.50 673.33 1,025.00 56.66 445.45 -
EY -0.23 3.13 0.06 0.15 0.10 1.77 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.10 2.38 1.78 1.45 1.49 1.77 15.93%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 28/11/03 29/08/03 28/05/03 28/03/03 28/11/02 -
Price 1.16 1.39 1.27 1.24 0.93 0.84 0.85 -
P/RPS 352.79 1,304.28 1,097.92 186.47 272.62 1,348.30 5,050.61 -83.01%
P/EPS -386.67 35.01 1,587.50 826.67 1,162.50 56.66 386.36 -
EY -0.26 2.86 0.06 0.12 0.09 1.77 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.30 2.24 2.19 1.64 1.49 1.54 16.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment