[SURIA] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -10.71%
YoY- 66.1%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 40,016 42,775 9,280 1,812 2,125 2,497 41,151 -0.46%
PBT 13,927 17,676 1,441 470 211 1,992 -2,068 -
Tax -4,035 -1,180 0 -78 25 -70 2,068 -
NP 9,892 16,496 1,441 392 236 1,922 0 -
-
NP to SH 9,885 16,183 1,441 392 236 1,922 -2,068 -
-
Tax Rate 28.97% 6.68% 0.00% 16.60% -11.85% 3.51% - -
Total Cost 30,124 26,279 7,839 1,420 1,889 575 41,151 -5.06%
-
Net Worth 412,443 385,053 348,606 317,464 32,603,399 312,857 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 5,658 - - - - - -
Div Payout % - 34.97% - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 412,443 385,053 348,606 317,464 32,603,399 312,857 0 -
NOSH 568,103 565,839 576,400 559,999 590,000 569,142 48,850,001 -52.38%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 24.72% 38.56% 15.53% 21.63% 11.11% 76.97% 0.00% -
ROE 2.40% 4.20% 0.41% 0.12% 0.00% 0.61% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.04 7.56 1.61 0.32 0.36 0.44 0.08 110.83%
EPS 1.74 2.86 0.25 0.07 0.04 0.35 -0.36 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.6805 0.6048 0.5669 55.26 0.5497 0.00 -
Adjusted Per Share Value based on latest NOSH - 559,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.57 12.37 2.68 0.52 0.61 0.72 11.90 -0.46%
EPS 2.86 4.68 0.42 0.11 0.07 0.56 -0.60 -
DPS 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1926 1.1134 1.0081 0.918 94.2783 0.9047 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.99 0.95 1.31 1.01 1.26 1.32 2.02 -
P/RPS 14.05 12.57 81.37 312.14 349.84 300.87 2,397.92 -57.52%
P/EPS 56.90 33.22 524.00 1,442.86 3,150.00 390.88 -47,716.15 -
EY 1.76 3.01 0.19 0.07 0.03 0.26 0.00 -
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.40 2.17 1.78 0.02 2.40 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 05/09/06 09/08/05 30/08/04 29/08/03 29/08/02 19/10/01 30/08/00 -
Price 0.88 1.09 1.14 1.24 1.19 1.22 1.80 -
P/RPS 12.49 14.42 70.81 383.22 330.40 278.08 2,136.76 -57.54%
P/EPS 50.57 38.11 456.00 1,771.43 2,975.00 361.27 -42,519.34 -
EY 1.98 2.62 0.22 0.06 0.03 0.28 0.00 -
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.60 1.88 2.19 0.02 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment