[SURIA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 93,704 52,553 255,928 199,747 0 0 0 -100.00%
PBT 12,587 14,655 -32,369 -230,022 0 0 0 -100.00%
Tax 0 0 32,369 230,022 0 0 0 -
NP 12,587 14,655 0 0 0 0 0 -100.00%
-
NP to SH 12,587 14,655 -32,379 0 0 0 0 -100.00%
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 81,117 37,898 255,928 199,747 0 0 0 -100.00%
-
Net Worth 0 24,366,381 25,228,638 0 0 0 0 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 0 24,366,381 25,228,638 0 0 0 0 -
NOSH 62,935,001 48,850,001 53,965,001 0 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.43% 27.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.06% -0.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.15 0.11 0.47 0.00 0.00 0.00 0.00 -100.00%
EPS 2.22 0.03 -0.06 -41.25 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4988 0.4675 0.2141 0.00 0.4677 0.6165 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 27.10 15.20 74.01 57.76 0.00 0.00 0.00 -100.00%
EPS 3.64 4.24 -9.36 -41.25 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 70.4596 72.9529 0.2141 0.00 0.4677 0.6165 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.02 3.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1,356.71 2,918.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10,100.00 10,466.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 26/05/00 12/04/00 30/12/99 - - - -
Price 1.80 2.48 2.90 0.00 0.00 0.00 0.00 -
P/RPS 1,208.95 2,305.25 611.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9,000.00 8,266.67 -4,833.33 0.00 0.00 0.00 0.00 -100.00%
EY 0.01 0.01 -0.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.97 6.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment