[SURIA] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -14.11%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 2,447 194,744 141,055 93,704 52,553 255,928 199,747 4.56%
PBT 1,043 73,448 14,339 12,587 14,655 -32,369 -230,022 -
Tax -335 -209 0 0 0 32,369 230,022 -
NP 708 73,239 14,339 12,587 14,655 0 0 -100.00%
-
NP to SH 708 73,239 14,339 12,587 14,655 -32,379 0 -100.00%
-
Tax Rate 32.12% 0.28% 0.00% 0.00% 0.00% - - -
Total Cost 1,739 121,505 126,716 81,117 37,898 255,928 199,747 4.93%
-
Net Worth 322,376 34,153,635 0 0 24,366,381 25,228,638 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 322,376 34,153,635 0 0 24,366,381 25,228,638 0 -100.00%
NOSH 590,000 566,865 566,758 62,935,001 48,850,001 53,965,001 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 28.93% 37.61% 10.17% 13.43% 27.89% 0.00% 0.00% -
ROE 0.22% 0.21% 0.00% 0.00% 0.06% -0.13% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.41 34.35 24.89 0.15 0.11 0.47 0.00 -100.00%
EPS 0.12 12.92 2.53 2.22 0.03 -0.06 -41.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5464 60.25 0.00 0.00 0.4988 0.4675 0.2141 -0.94%
Adjusted Per Share Value based on latest NOSH - 48,850,001
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.71 56.31 40.79 27.09 15.20 74.00 57.76 4.56%
EPS 0.20 21.18 4.15 3.64 4.24 -9.36 -41.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9321 98.7541 0.00 0.00 70.4546 72.9478 0.2141 -1.48%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.79 0.92 1.42 2.02 3.14 0.00 0.00 -
P/RPS 190.48 2.68 5.71 1,356.71 2,918.75 0.00 0.00 -100.00%
P/EPS 658.33 7.12 56.13 10,100.00 10,466.67 0.00 0.00 -100.00%
EY 0.15 14.04 1.78 0.01 0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.02 0.00 0.00 6.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 28/11/00 30/08/00 26/05/00 12/04/00 30/12/99 -
Price 1.17 0.85 1.35 1.80 2.48 2.90 0.00 -
P/RPS 282.10 2.47 5.42 1,208.95 2,305.25 611.49 0.00 -100.00%
P/EPS 975.00 6.58 53.36 9,000.00 8,266.67 -4,833.33 0.00 -100.00%
EY 0.10 15.20 1.87 0.01 0.01 -0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.01 0.00 0.00 4.97 6.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment