[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 33.78%
YoY- -131.45%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 1,501,709 995,064 495,464 2,080,237 1,684,412 1,215,492 612,130 81.79%
PBT -10,778 9,232 6,894 -37,131 -55,214 -17,843 -4,708 73.61%
Tax 12,261 2,190 2,834 18,264 26,734 12,341 3,929 113.40%
NP 1,483 11,422 9,728 -18,867 -28,480 -5,502 -779 -
-
NP to SH 1,483 11,422 9,728 -19,224 -29,029 -5,960 -1,041 -
-
Tax Rate - -23.72% -41.11% - - - - -
Total Cost 1,500,226 983,642 485,736 2,099,104 1,712,892 1,220,994 612,909 81.52%
-
Net Worth 1,023,269 1,047,016 1,048,016 1,037,004 1,027,797 1,051,764 1,055,871 -2.06%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 1,023,269 1,047,016 1,048,016 1,037,004 1,027,797 1,051,764 1,055,871 -2.06%
NOSH 494,333 500,964 501,443 500,968 501,364 500,840 495,714 -0.18%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 0.10% 1.15% 1.96% -0.91% -1.69% -0.45% -0.13% -
ROE 0.14% 1.09% 0.93% -1.85% -2.82% -0.57% -0.10% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 303.78 198.63 98.81 415.24 335.97 242.69 123.48 82.13%
EPS 0.30 2.28 1.94 -3.89 -5.79 -1.19 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.09 2.09 2.07 2.05 2.10 2.13 -1.88%
Adjusted Per Share Value based on latest NOSH - 499,646
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 207.64 137.59 68.51 287.63 232.90 168.06 84.64 81.79%
EPS 0.21 1.58 1.35 -2.66 -4.01 -0.82 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4149 1.4477 1.4491 1.4339 1.4211 1.4543 1.4599 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.24 1.32 1.25 1.32 1.33 1.67 2.07 -
P/RPS 0.41 0.66 1.27 0.32 0.40 0.69 1.68 -60.91%
P/EPS 413.33 57.89 64.43 -34.40 -22.97 -140.34 -985.71 -
EY 0.24 1.73 1.55 -2.91 -4.35 -0.71 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.60 0.64 0.65 0.80 0.97 -27.38%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 28/08/13 29/05/13 26/02/13 27/11/12 29/08/12 31/05/12 -
Price 1.15 1.18 1.44 1.24 1.33 1.52 1.67 -
P/RPS 0.38 0.59 1.46 0.30 0.40 0.63 1.35 -57.01%
P/EPS 383.33 51.75 74.23 -32.31 -22.97 -127.73 -795.24 -
EY 0.26 1.93 1.35 -3.09 -4.35 -0.78 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.69 0.60 0.65 0.72 0.78 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment