[ANNJOO] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -82.59%
YoY- 134.44%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 584,659 501,271 606,329 499,274 603,362 554,715 595,431 -0.30%
PBT 95,440 -16,272 4,110 2,338 -13,135 39,088 77,507 3.52%
Tax -3,045 5,424 731 -644 8,412 -6,207 -5,975 -10.61%
NP 92,395 -10,848 4,841 1,694 -4,723 32,881 71,532 4.35%
-
NP to SH 92,395 -10,848 4,841 1,694 -4,919 32,725 70,887 4.51%
-
Tax Rate 3.19% - -17.79% 27.54% - 15.88% 7.71% -
Total Cost 492,264 512,119 601,488 497,580 608,085 521,834 523,899 -1.03%
-
Net Worth 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 1,004,776 0.26%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 30,030 - - - - 20,088 30,143 -0.06%
Div Payout % 32.50% - - - - 61.39% 42.52% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 1,004,776 0.26%
NOSH 500,514 499,907 499,072 498,235 501,938 502,223 502,388 -0.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 15.80% -2.16% 0.80% 0.34% -0.78% 5.93% 12.01% -
ROE 9.05% -1.03% 0.46% 0.16% -0.47% 2.95% 7.06% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 116.81 100.27 121.49 100.21 120.21 110.45 118.52 -0.24%
EPS 18.46 -2.17 0.97 0.34 -0.98 6.52 14.11 4.57%
DPS 6.00 0.00 0.00 0.00 0.00 4.00 6.00 0.00%
NAPS 2.04 2.11 2.11 2.09 2.10 2.21 2.00 0.33%
Adjusted Per Share Value based on latest NOSH - 498,235
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 81.32 69.72 84.34 69.45 83.92 77.16 82.82 -0.30%
EPS 12.85 -1.51 0.67 0.24 -0.68 4.55 9.86 4.50%
DPS 4.18 0.00 0.00 0.00 0.00 2.79 4.19 -0.03%
NAPS 1.4202 1.4672 1.4647 1.4484 1.4662 1.5438 1.3976 0.26%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.14 0.95 1.15 1.32 1.67 2.80 2.40 -
P/RPS 0.98 0.95 0.95 1.32 1.39 2.54 2.02 -11.34%
P/EPS 6.18 -43.78 118.56 388.24 -170.41 42.97 17.01 -15.51%
EY 16.19 -2.28 0.84 0.26 -0.59 2.33 5.88 18.37%
DY 5.26 0.00 0.00 0.00 0.00 1.43 2.50 13.18%
P/NAPS 0.56 0.45 0.55 0.63 0.80 1.27 1.20 -11.91%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 03/08/10 -
Price 1.64 0.74 1.33 1.18 1.52 2.50 2.57 -
P/RPS 1.40 0.74 1.09 1.18 1.26 2.26 2.17 -7.03%
P/EPS 8.88 -34.10 137.11 347.06 -155.10 38.37 18.21 -11.27%
EY 11.26 -2.93 0.73 0.29 -0.64 2.61 5.49 12.70%
DY 3.66 0.00 0.00 0.00 0.00 1.60 2.33 7.80%
P/NAPS 0.80 0.35 0.63 0.56 0.72 1.13 1.29 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment