[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -99.54%
YoY- -154.6%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,903,009 1,264,369 670,726 3,034,972 2,239,936 1,479,152 673,214 99.79%
PBT -121,811 -44,055 -35,518 -203,290 -110,268 71,916 42,184 -
Tax 44,553 22,802 14,164 70,149 43,570 -4,901 -9,259 -
NP -77,258 -21,253 -21,354 -133,141 -66,698 67,015 32,925 -
-
NP to SH -76,122 -20,432 -21,075 -132,631 -66,467 67,015 32,925 -
-
Tax Rate - - - - - 6.81% 21.95% -
Total Cost 1,980,267 1,285,622 692,080 3,168,113 2,306,634 1,412,137 640,289 112.12%
-
Net Worth 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 -12.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 14,034 - 7,016 14,033 13,976 6,971 6,850 61.23%
Div Payout % 0.00% - 0.00% 0.00% 0.00% 10.40% 20.80% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 -12.18%
NOSH 578,583 578,583 578,583 578,583 578,583 578,583 573,583 0.57%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -4.06% -1.68% -3.18% -4.39% -2.98% 4.53% 4.89% -
ROE -6.78% -1.73% -1.80% -11.14% -5.28% 4.83% 2.41% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 338.99 225.23 119.48 540.66 400.66 265.23 122.85 96.61%
EPS -13.56 -3.64 -3.75 -23.75 -11.97 12.11 6.01 -
DPS 2.50 0.00 1.25 2.50 2.50 1.25 1.25 58.67%
NAPS 2.00 2.10 2.09 2.12 2.25 2.49 2.49 -13.58%
Adjusted Per Share Value based on latest NOSH - 578,583
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 328.91 218.53 115.93 524.55 387.14 255.65 116.36 99.79%
EPS -13.16 -3.53 -3.64 -22.92 -11.49 11.58 5.69 -
DPS 2.43 0.00 1.21 2.43 2.42 1.20 1.18 61.79%
NAPS 1.9405 2.0375 2.0277 2.0569 2.1741 2.4001 2.3584 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.21 1.03 1.27 1.09 0.905 1.11 1.74 -
P/RPS 0.36 0.46 1.06 0.20 0.23 0.42 1.42 -59.90%
P/EPS -8.92 -28.30 -33.83 -4.61 -7.61 9.24 28.96 -
EY -11.21 -3.53 -2.96 -21.68 -13.14 10.83 3.45 -
DY 2.07 0.00 0.98 2.29 2.76 1.13 0.72 102.05%
P/NAPS 0.61 0.49 0.61 0.51 0.40 0.45 0.70 -8.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 29/05/23 27/02/23 29/11/22 26/08/22 27/05/22 -
Price 1.13 1.19 1.04 1.28 1.05 1.07 1.45 -
P/RPS 0.33 0.53 0.87 0.24 0.26 0.40 1.18 -57.20%
P/EPS -8.33 -32.69 -27.70 -5.42 -8.83 8.90 24.13 -
EY -12.00 -3.06 -3.61 -18.46 -11.32 11.23 4.14 -
DY 2.21 0.00 1.20 1.95 2.38 1.17 0.86 87.50%
P/NAPS 0.57 0.57 0.50 0.60 0.47 0.43 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment