[ANNJOO] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 50.43%
YoY- -500.12%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 638,640 593,643 670,726 795,036 760,784 805,938 673,214 -3.45%
PBT -77,756 -8,537 -35,518 -93,022 -182,184 29,732 42,184 -
Tax 21,751 8,638 14,164 26,579 48,471 4,358 -9,259 -
NP -56,005 101 -21,354 -66,443 -133,713 34,090 32,925 -
-
NP to SH -55,690 643 -21,075 -66,164 -133,482 34,090 32,925 -
-
Tax Rate - - - - - -14.66% 21.95% -
Total Cost 694,645 593,542 692,080 861,479 894,497 771,848 640,289 5.57%
-
Net Worth 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 -12.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 7,017 - 7,016 - 6,988 - 6,850 1.61%
Div Payout % 0.00% - 0.00% - 0.00% - 20.80% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 -12.18%
NOSH 578,583 578,583 578,583 578,583 578,583 578,583 573,583 0.57%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -8.77% 0.02% -3.18% -8.36% -17.58% 4.23% 4.89% -
ROE -4.96% 0.05% -1.80% -5.56% -10.61% 2.45% 2.41% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 113.76 105.75 119.48 141.63 136.08 144.52 122.85 -4.99%
EPS -9.92 0.11 -3.75 -11.79 -23.88 6.11 6.01 -
DPS 1.25 0.00 1.25 0.00 1.25 0.00 1.25 0.00%
NAPS 2.00 2.10 2.09 2.12 2.25 2.49 2.49 -13.58%
Adjusted Per Share Value based on latest NOSH - 578,583
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 88.30 82.08 92.74 109.93 105.19 111.44 93.08 -3.45%
EPS -7.70 0.09 -2.91 -9.15 -18.46 4.71 4.55 -
DPS 0.97 0.00 0.97 0.00 0.97 0.00 0.95 1.39%
NAPS 1.5524 1.63 1.6222 1.6455 1.7393 1.92 1.8867 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.21 1.03 1.27 1.09 0.905 1.11 1.74 -
P/RPS 1.06 0.97 1.06 0.77 0.67 0.77 1.42 -17.69%
P/EPS -12.20 899.22 -33.83 -9.25 -3.79 18.16 28.96 -
EY -8.20 0.11 -2.96 -10.81 -26.38 5.51 3.45 -
DY 1.03 0.00 0.98 0.00 1.38 0.00 0.72 26.93%
P/NAPS 0.61 0.49 0.61 0.51 0.40 0.45 0.70 -8.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 29/05/23 27/02/23 29/11/22 26/08/22 27/05/22 -
Price 1.13 1.19 1.04 1.28 1.05 1.07 1.45 -
P/RPS 0.99 1.13 0.87 0.90 0.77 0.74 1.18 -11.03%
P/EPS -11.39 1,038.91 -27.70 -10.86 -4.40 17.50 24.13 -
EY -8.78 0.10 -3.61 -9.21 -22.74 5.71 4.14 -
DY 1.11 0.00 1.20 0.00 1.19 0.00 0.86 18.52%
P/NAPS 0.57 0.57 0.50 0.60 0.47 0.43 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment