[BCB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -60.01%
YoY- -92.47%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 134,247 88,662 38,780 114,483 87,733 65,839 33,462 152.69%
PBT 6,517 4,140 1,880 3,045 5,421 5,093 3,078 64.96%
Tax -2,650 -1,647 -821 -1,540 -1,658 -1,426 -860 111.89%
NP 3,867 2,493 1,059 1,505 3,763 3,667 2,218 44.90%
-
NP to SH 3,867 2,493 1,059 1,505 3,763 3,667 2,218 44.90%
-
Tax Rate 40.66% 39.78% 43.67% 50.57% 30.58% 28.00% 27.94% -
Total Cost 130,380 86,169 37,721 112,978 83,970 62,172 31,244 159.42%
-
Net Worth 268,437 268,044 268,532 264,804 265,843 265,670 266,911 0.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 268,437 268,044 268,532 264,804 265,843 265,670 266,911 0.38%
NOSH 187,718 187,443 189,107 187,804 187,213 187,091 187,966 -0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.88% 2.81% 2.73% 1.31% 4.29% 5.57% 6.63% -
ROE 1.44% 0.93% 0.39% 0.57% 1.42% 1.38% 0.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 71.52 47.30 20.51 60.96 46.86 35.19 17.80 152.95%
EPS 2.06 1.33 0.56 0.80 2.01 1.96 1.18 45.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.42 1.41 1.42 1.42 1.42 0.46%
Adjusted Per Share Value based on latest NOSH - 186,806
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.54 21.49 9.40 27.75 21.27 15.96 8.11 152.71%
EPS 0.94 0.60 0.26 0.36 0.91 0.89 0.54 44.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6508 0.6498 0.651 0.642 0.6445 0.644 0.6471 0.38%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.91 0.90 0.69 0.82 0.80 1.03 1.27 -
P/RPS 1.27 1.90 3.36 1.35 1.71 2.93 7.13 -68.37%
P/EPS 44.17 67.67 123.21 102.33 39.80 52.55 107.63 -44.80%
EY 2.26 1.48 0.81 0.98 2.51 1.90 0.93 80.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.49 0.58 0.56 0.73 0.89 -19.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 29/11/01 30/08/01 25/05/01 28/02/01 07/02/01 -
Price 0.89 0.93 0.89 0.87 0.90 0.98 1.06 -
P/RPS 1.24 1.97 4.34 1.43 1.92 2.78 5.95 -64.88%
P/EPS 43.20 69.92 158.93 108.56 44.78 50.00 89.83 -38.64%
EY 2.31 1.43 0.63 0.92 2.23 2.00 1.11 63.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.63 0.62 0.63 0.69 0.75 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment