[BCB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[BCB] BCB BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 78.82%
YoY- 152.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 50,482 246,966 175,318 126,865 64,734 218,936 151,587 -51.92%
PBT 4,019 33,928 21,630 20,591 11,035 33,029 25,378 -70.69%
Tax -998 -9,773 -2,258 -4,342 -2,710 -14,911 -8,922 -76.75%
NP 3,021 24,155 19,372 16,249 8,325 18,118 16,456 -67.66%
-
NP to SH 3,601 24,410 19,092 16,725 9,353 20,031 18,622 -66.52%
-
Tax Rate 24.83% 28.81% 10.44% 21.09% 24.56% 45.15% 35.16% -
Total Cost 47,461 222,811 155,946 110,616 56,409 200,818 135,131 -50.18%
-
Net Worth 503,522 499,526 491,533 487,537 479,545 471,552 467,556 5.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 503,522 499,526 491,533 487,537 479,545 471,552 467,556 5.05%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.98% 9.78% 11.05% 12.81% 12.86% 8.28% 10.86% -
ROE 0.72% 4.89% 3.88% 3.43% 1.95% 4.25% 3.98% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.63 61.80 43.87 31.75 16.20 54.79 37.93 -51.92%
EPS 0.90 6.11 4.78 4.19 2.34 5.01 4.66 -66.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.23 1.22 1.20 1.18 1.17 5.05%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.55 61.41 43.60 31.55 16.10 54.44 37.70 -51.93%
EPS 0.90 6.07 4.75 4.16 2.33 4.98 4.63 -66.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2521 1.2422 1.2223 1.2124 1.1925 1.1726 1.1627 5.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.325 0.30 0.28 0.26 0.21 0.215 0.26 -
P/RPS 2.57 0.49 0.64 0.82 1.30 0.39 0.69 140.09%
P/EPS 36.07 4.91 5.86 6.21 8.97 4.29 5.58 246.61%
EY 2.77 20.36 17.06 16.10 11.15 23.31 17.92 -71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.21 0.17 0.18 0.22 11.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 22/05/23 20/02/23 23/11/22 29/08/22 25/05/22 -
Price 0.31 0.31 0.30 0.28 0.225 0.215 0.24 -
P/RPS 2.45 0.50 0.68 0.88 1.39 0.39 0.63 147.09%
P/EPS 34.40 5.08 6.28 6.69 9.61 4.29 5.15 254.26%
EY 2.91 19.70 15.93 14.95 10.40 23.31 19.42 -71.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.23 0.19 0.18 0.21 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment