[BCB] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 13.7%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 65,170 32,935 120,099 96,202 67,166 34,205 122,894 -34.40%
PBT 4,147 2,109 4,748 5,281 4,553 2,963 12,049 -50.79%
Tax -1,078 -548 -1,477 -1,554 -1,275 -830 -4,150 -59.18%
NP 3,069 1,561 3,271 3,727 3,278 2,133 7,899 -46.66%
-
NP to SH 3,069 1,561 3,271 3,727 3,278 2,133 7,899 -46.66%
-
Tax Rate 25.99% 25.98% 31.11% 29.43% 28.00% 28.01% 34.44% -
Total Cost 62,101 31,374 116,828 92,475 63,888 32,072 114,995 -33.61%
-
Net Worth 306,899 308,145 308,403 306,218 307,565 303,851 304,104 0.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 306,899 308,145 308,403 306,218 307,565 303,851 304,104 0.61%
NOSH 201,907 202,727 201,570 201,459 202,345 201,226 202,736 -0.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.71% 4.74% 2.72% 3.87% 4.88% 6.24% 6.43% -
ROE 1.00% 0.51% 1.06% 1.22% 1.07% 0.70% 2.60% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.28 16.25 59.58 47.75 33.19 17.00 60.62 -34.22%
EPS 1.52 0.77 1.62 1.85 1.62 1.06 3.90 -46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.53 1.52 1.52 1.51 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 204,090
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.21 8.19 29.87 23.92 16.70 8.51 30.56 -34.39%
EPS 0.76 0.39 0.81 0.93 0.82 0.53 1.96 -46.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7632 0.7663 0.7669 0.7615 0.7648 0.7556 0.7562 0.61%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.55 0.61 0.66 0.62 0.47 0.42 0.43 -
P/RPS 1.70 3.75 1.11 1.30 1.42 2.47 0.71 78.69%
P/EPS 36.18 79.22 40.67 33.51 29.01 39.62 11.04 120.15%
EY 2.76 1.26 2.46 2.98 3.45 2.52 9.06 -54.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.43 0.41 0.31 0.28 0.29 15.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 29/08/06 -
Price 0.47 0.60 0.61 0.62 0.70 0.41 0.42 -
P/RPS 1.46 3.69 1.02 1.30 2.11 2.41 0.69 64.59%
P/EPS 30.92 77.92 37.59 33.51 43.21 38.68 10.78 101.48%
EY 3.23 1.28 2.66 2.98 2.31 2.59 9.28 -50.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.40 0.41 0.46 0.27 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment