[BCB] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -24.53%
YoY- -35.72%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 86,276 91,174 109,635 122,364 125,640 186,132 176,345 -11.22%
PBT 4,278 6,727 4,222 8,989 10,936 17,555 13,810 -17.73%
Tax -1,652 -4,008 -1,110 -3,604 -2,558 -8,084 -4,363 -14.93%
NP 2,626 2,719 3,112 5,385 8,378 9,471 9,447 -19.20%
-
NP to SH 2,626 2,719 3,112 5,385 8,378 9,471 9,447 -19.20%
-
Tax Rate 38.62% 59.58% 26.29% 40.09% 23.39% 46.05% 31.59% -
Total Cost 83,650 88,455 106,523 116,979 117,262 176,661 166,898 -10.86%
-
Net Worth 321,851 317,571 305,387 310,218 302,614 301,010 293,303 1.55%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 321,851 317,571 305,387 310,218 302,614 301,010 293,303 1.55%
NOSH 203,703 203,571 199,600 204,090 201,743 204,769 206,551 -0.23%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.04% 2.98% 2.84% 4.40% 6.67% 5.09% 5.36% -
ROE 0.82% 0.86% 1.02% 1.74% 2.77% 3.15% 3.22% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.35 44.79 54.93 59.96 62.28 90.90 85.38 -11.02%
EPS 1.29 1.34 1.56 2.64 4.15 4.63 4.57 -18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.53 1.52 1.50 1.47 1.42 1.79%
Adjusted Per Share Value based on latest NOSH - 204,090
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.45 22.67 27.26 30.43 31.24 46.29 43.85 -11.22%
EPS 0.65 0.68 0.77 1.34 2.08 2.36 2.35 -19.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8004 0.7897 0.7594 0.7714 0.7525 0.7485 0.7294 1.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.40 0.37 0.50 0.62 0.45 0.54 0.61 -
P/RPS 0.94 0.83 0.91 1.03 0.72 0.59 0.71 4.78%
P/EPS 31.03 27.70 32.07 23.50 10.84 11.68 13.34 15.10%
EY 3.22 3.61 3.12 4.26 9.23 8.57 7.50 -13.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.41 0.30 0.37 0.43 -8.63%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 16/05/07 23/05/06 19/05/05 20/05/04 -
Price 0.36 0.38 0.45 0.62 0.43 0.52 0.57 -
P/RPS 0.85 0.85 0.82 1.03 0.69 0.57 0.67 4.04%
P/EPS 27.93 28.45 28.86 23.50 10.35 11.24 12.46 14.39%
EY 3.58 3.51 3.46 4.26 9.66 8.89 8.02 -12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.41 0.29 0.35 0.40 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment