[BCB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 37.16%
YoY- -32.56%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 45,377 23,894 91,074 61,888 38,484 15,319 93,079 -37.97%
PBT 5,003 2,727 3,625 2,548 2,176 597 6,156 -12.87%
Tax -1,423 -743 -1,504 -518 -696 -191 -2,550 -32.14%
NP 3,580 1,984 2,121 2,030 1,480 406 3,606 -0.47%
-
NP to SH 3,580 1,984 2,121 2,030 1,480 406 3,606 -0.47%
-
Tax Rate 28.44% 27.25% 41.49% 20.33% 31.99% 31.99% 41.42% -
Total Cost 41,797 21,910 88,953 59,858 37,004 14,913 89,473 -39.71%
-
Net Worth 321,593 318,642 325,595 317,564 318,301 318,710 316,280 1.11%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 321,593 318,642 325,595 317,564 318,301 318,710 316,280 1.11%
NOSH 202,259 200,404 202,233 200,990 202,739 202,999 201,452 0.26%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.89% 8.30% 2.33% 3.28% 3.85% 2.65% 3.87% -
ROE 1.11% 0.62% 0.65% 0.64% 0.46% 0.13% 1.14% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 22.43 11.92 45.03 30.79 18.98 7.55 46.20 -38.14%
EPS 1.77 0.99 1.05 1.01 0.73 0.20 1.79 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.61 1.58 1.57 1.57 1.57 0.84%
Adjusted Per Share Value based on latest NOSH - 203,703
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.28 5.94 22.65 15.39 9.57 3.81 23.15 -37.99%
EPS 0.89 0.49 0.53 0.50 0.37 0.10 0.90 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7997 0.7924 0.8097 0.7897 0.7915 0.7926 0.7865 1.11%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.40 0.35 0.35 0.40 0.35 0.41 0.37 -
P/RPS 1.78 2.94 0.78 1.30 1.84 5.43 0.80 70.18%
P/EPS 22.60 35.35 33.37 39.60 47.95 205.00 20.67 6.11%
EY 4.42 2.83 3.00 2.53 2.09 0.49 4.84 -5.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.22 0.25 0.22 0.26 0.24 2.75%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 23/11/10 23/08/10 25/05/10 22/02/10 25/11/09 21/08/09 -
Price 0.54 0.39 0.36 0.36 0.39 0.34 0.35 -
P/RPS 2.41 3.27 0.80 1.17 2.05 4.51 0.76 115.38%
P/EPS 30.51 39.39 34.33 35.64 53.42 170.00 19.55 34.43%
EY 3.28 2.54 2.91 2.81 1.87 0.59 5.11 -25.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.22 0.23 0.25 0.22 0.22 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment