[BCB] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[BCB] BCB BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -90.36%
YoY- -91.11%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 44,982 34,194 38,211 29,256 24,388 22,483 23,897 11.10%
PBT 8,649 2,074 1,574 1,039 1,730 2,301 -533 -
Tax -1,711 -1,978 -1,549 -986 -1,134 -2,592 77 -
NP 6,938 96 25 53 596 -291 -456 -
-
NP to SH 6,891 441 25 53 596 -291 -456 -
-
Tax Rate 19.78% 95.37% 98.41% 94.90% 65.55% 112.65% - -
Total Cost 38,044 34,098 38,186 29,203 23,792 22,774 24,353 7.71%
-
Net Worth 351,581 49,550 410,000 279,133 311,906 322,178 205,000 9.39%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 351,581 49,550 410,000 279,133 311,906 322,178 205,000 9.39%
NOSH 200,903 49,550 250,000 176,666 198,666 207,857 205,000 -0.33%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 15.42% 0.28% 0.07% 0.18% 2.44% -1.29% -1.91% -
ROE 1.96% 0.89% 0.01% 0.02% 0.19% -0.09% -0.22% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.39 69.01 15.28 16.56 12.28 10.82 11.66 11.47%
EPS 3.43 0.22 0.01 0.03 0.30 -0.14 0.23 56.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.00 1.64 1.58 1.57 1.55 1.00 9.76%
Adjusted Per Share Value based on latest NOSH - 176,666
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.19 8.50 9.50 7.28 6.06 5.59 5.94 11.12%
EPS 1.71 0.11 0.01 0.01 0.15 -0.07 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8743 0.1232 1.0196 0.6941 0.7756 0.8012 0.5098 9.39%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.725 0.41 0.52 0.35 0.37 0.46 0.66 -
P/RPS 3.24 0.59 3.40 2.11 3.01 4.25 5.66 -8.87%
P/EPS 21.14 46.07 5,200.00 1,166.67 123.33 -328.57 -296.71 -
EY 4.73 2.17 0.02 0.09 0.81 -0.30 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.32 0.22 0.24 0.30 0.66 -7.62%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 23/08/10 21/08/09 22/08/08 24/08/07 -
Price 0.62 0.44 0.525 0.36 0.35 0.44 0.61 -
P/RPS 2.77 0.64 3.43 2.17 2.85 4.07 5.23 -10.04%
P/EPS 18.08 49.44 5,250.00 1,200.00 116.67 -314.29 -274.23 -
EY 5.53 2.02 0.02 0.08 0.86 -0.32 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.32 0.23 0.22 0.28 0.61 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment