[LHI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 29.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,983,578 1,506,371 5,746,572 4,191,967 2,769,451 1,346,356 89.06%
PBT 154,768 114,910 348,575 258,064 180,146 77,423 74.09%
Tax -37,930 -24,626 -101,822 -66,586 -44,342 -16,406 95.58%
NP 116,838 90,284 246,753 191,478 135,804 61,017 68.20%
-
NP to SH 76,668 60,581 186,185 153,551 118,345 52,681 35.03%
-
Tax Rate 24.51% 21.43% 29.21% 25.80% 24.61% 21.19% -
Total Cost 2,866,740 1,416,087 5,499,819 4,000,489 2,633,647 1,285,339 90.04%
-
Net Worth 1,601,679 1,355,240 1,300,916 0 0 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 56,421 - - - - - -
Div Payout % 73.59% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,601,679 1,355,240 1,300,916 0 0 0 -
NOSH 3,650,000 3,400,000 3,397,536 3,397,146 3,400,718 3,398,774 5.87%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.92% 5.99% 4.29% 4.57% 4.90% 4.53% -
ROE 4.79% 4.47% 14.31% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 84.61 44.31 169.14 123.40 81.44 39.61 83.58%
EPS 2.21 1.78 5.48 4.52 3.48 1.55 32.83%
DPS 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4542 0.3986 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,385,192
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 81.74 41.27 157.44 114.85 75.88 36.89 89.04%
EPS 2.10 1.66 5.10 4.21 3.24 1.44 35.25%
DPS 1.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.3713 0.3564 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 - - - - - -
Price 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.92 0.00 0.00 0.00 0.00 0.00 -
EY 2.13 0.00 0.00 0.00 0.00 0.00 -
DY 1.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 13/05/19 - - - - -
Price 0.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.96 0.00 0.00 0.00 0.00 0.00 -
EY 2.86 0.00 0.00 0.00 0.00 0.00 -
DY 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment