[LHI] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 26.55%
YoY- -35.22%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,434,133 6,054,757 4,510,713 2,983,578 1,506,371 5,746,572 4,191,967 -51.05%
PBT 35,090 288,772 238,581 154,768 114,910 348,575 258,064 -73.52%
Tax -9,771 -75,784 -59,400 -37,930 -24,626 -101,822 -66,586 -72.14%
NP 25,319 212,988 179,181 116,838 90,284 246,753 191,478 -74.01%
-
NP to SH 21,790 150,580 121,050 76,668 60,581 186,185 153,551 -72.76%
-
Tax Rate 27.85% 26.24% 24.90% 24.51% 21.43% 29.21% 25.80% -
Total Cost 1,408,814 5,841,769 4,331,532 2,866,740 1,416,087 5,499,819 4,000,489 -50.09%
-
Net Worth 1,648,705 1,641,040 1,612,935 1,601,679 1,355,240 1,300,916 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 58,400 58,400 56,421 - - - -
Div Payout % - 38.78% 48.24% 73.59% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,648,705 1,641,040 1,612,935 1,601,679 1,355,240 1,300,916 0 -
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,400,000 3,397,536 3,397,146 4.89%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.77% 3.52% 3.97% 3.92% 5.99% 4.29% 4.57% -
ROE 1.32% 9.18% 7.50% 4.79% 4.47% 14.31% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 39.29 165.88 123.58 84.61 44.31 169.14 123.40 -53.33%
EPS 0.60 4.23 3.43 2.21 1.78 5.48 4.52 -73.94%
DPS 0.00 1.60 1.60 1.60 0.00 0.00 0.00 -
NAPS 0.4517 0.4496 0.4419 0.4542 0.3986 0.3829 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 39.29 165.88 123.58 81.74 41.27 157.44 114.85 -51.05%
EPS 0.60 4.23 3.43 2.10 1.66 5.10 4.21 -72.68%
DPS 0.00 1.60 1.60 1.55 0.00 0.00 0.00 -
NAPS 0.4517 0.4496 0.4419 0.4388 0.3713 0.3564 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 - - - -
Price 0.565 0.88 0.825 1.02 0.00 0.00 0.00 -
P/RPS 1.44 0.53 0.67 1.21 0.00 0.00 0.00 -
P/EPS 94.64 21.33 24.88 46.92 0.00 0.00 0.00 -
EY 1.06 4.69 4.02 2.13 0.00 0.00 0.00 -
DY 0.00 1.82 1.94 1.57 0.00 0.00 0.00 -
P/NAPS 1.25 1.96 1.87 2.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 18/02/20 26/11/19 29/08/19 13/05/19 - - -
Price 0.59 0.775 0.90 0.76 0.00 0.00 0.00 -
P/RPS 1.50 0.47 0.73 0.90 0.00 0.00 0.00 -
P/EPS 98.83 18.79 27.14 34.96 0.00 0.00 0.00 -
EY 1.01 5.32 3.68 2.86 0.00 0.00 0.00 -
DY 0.00 2.06 1.78 2.11 0.00 0.00 0.00 -
P/NAPS 1.31 1.72 2.04 1.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment