[LHI] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 37.07%
YoY- 37.85%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,766,042 2,410,973 9,539,512 7,126,479 4,610,083 2,196,220 9,042,702 -34.77%
PBT 309,473 124,921 554,745 371,468 143,929 30,284 326,555 -3.52%
Tax -70,398 -29,994 -124,924 -86,376 -36,192 -13,323 -82,681 -10.17%
NP 239,075 94,927 429,821 285,092 107,737 16,961 243,874 -1.31%
-
NP to SH 153,074 56,579 301,737 220,136 87,175 22,142 218,891 -21.23%
-
Tax Rate 22.75% 24.01% 22.52% 23.25% 25.15% 43.99% 25.32% -
Total Cost 4,526,967 2,316,046 9,109,691 6,841,387 4,502,346 2,179,259 8,798,828 -35.81%
-
Net Worth 2,310,084 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 9.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 47,449 - 109,500 109,500 65,699 - - -
Div Payout % 31.00% - 36.29% 49.74% 75.37% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,310,084 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 9.91%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.02% 3.94% 4.51% 4.00% 2.34% 0.77% 2.70% -
ROE 6.63% 2.46% 13.49% 9.90% 4.14% 1.08% 10.92% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 130.58 66.05 261.36 195.25 126.30 60.17 247.75 -34.77%
EPS 4.19 1.55 8.27 6.03 2.39 0.61 6.00 -21.30%
DPS 1.30 0.00 3.00 3.00 1.80 0.00 0.00 -
NAPS 0.6329 0.6297 0.6128 0.6091 0.5768 0.5621 0.5493 9.91%
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 130.52 66.02 261.23 195.16 126.24 60.14 247.63 -34.77%
EPS 4.19 1.55 8.26 6.03 2.39 0.61 5.99 -21.21%
DPS 1.30 0.00 3.00 3.00 1.80 0.00 0.00 -
NAPS 0.6326 0.6294 0.6125 0.6088 0.5765 0.5618 0.549 9.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.62 0.575 0.565 0.55 0.50 0.525 0.495 -
P/RPS 0.47 0.87 0.22 0.28 0.40 0.87 0.20 76.84%
P/EPS 14.78 37.09 6.83 9.12 20.93 86.54 8.25 47.55%
EY 6.76 2.70 14.63 10.97 4.78 1.16 12.12 -32.26%
DY 2.10 0.00 5.31 5.45 3.60 0.00 0.00 -
P/NAPS 0.98 0.91 0.92 0.90 0.87 0.93 0.90 5.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 28/02/23 -
Price 0.585 0.55 0.715 0.69 0.53 0.56 0.495 -
P/RPS 0.45 0.83 0.27 0.35 0.42 0.93 0.20 71.79%
P/EPS 13.95 35.48 8.65 11.44 22.19 92.31 8.25 41.97%
EY 7.17 2.82 11.56 8.74 4.51 1.08 12.12 -29.55%
DY 2.22 0.00 4.20 4.35 3.40 0.00 0.00 -
P/NAPS 0.92 0.87 1.17 1.13 0.92 1.00 0.90 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment