[LHI] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 193.71%
YoY- 60.58%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,355,069 2,413,863 2,272,220 1,853,797 1,425,435 1,477,207 1,423,095 8.74%
PBT 184,552 113,645 43,885 37,753 22,915 39,858 102,723 10.24%
Tax -40,404 -22,869 -10,490 -9,805 -8,616 -13,304 -27,936 6.33%
NP 144,148 90,776 33,395 27,948 14,299 26,554 74,787 11.54%
-
NP to SH 96,495 65,033 40,498 30,502 16,268 16,087 65,664 6.61%
-
Tax Rate 21.89% 20.12% 23.90% 25.97% 37.60% 33.38% 27.20% -
Total Cost 2,210,921 2,323,087 2,238,825 1,825,849 1,411,136 1,450,653 1,348,308 8.58%
-
Net Worth 2,310,084 2,105,319 1,891,794 1,838,505 1,712,579 1,601,679 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 47,449 65,699 - - 20,075 56,421 - -
Div Payout % 49.17% 101.03% - - 123.40% 350.73% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,310,084 2,105,319 1,891,794 1,838,505 1,712,579 1,601,679 0 -
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,402,279 1.17%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.12% 3.76% 1.47% 1.51% 1.00% 1.80% 5.26% -
ROE 4.18% 3.09% 2.14% 1.66% 0.95% 1.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.52 66.13 62.25 50.79 39.05 41.89 41.83 7.48%
EPS 2.64 1.78 1.11 0.84 0.45 0.46 1.93 5.35%
DPS 1.30 1.80 0.00 0.00 0.55 1.60 0.00 -
NAPS 0.6329 0.5768 0.5183 0.5037 0.4692 0.4542 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.49 66.10 62.22 50.77 39.03 40.45 38.97 8.74%
EPS 2.64 1.78 1.11 0.84 0.45 0.44 1.80 6.58%
DPS 1.30 1.80 0.00 0.00 0.55 1.55 0.00 -
NAPS 0.6326 0.5765 0.5181 0.5035 0.469 0.4386 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.62 0.50 0.52 0.70 0.76 1.02 0.00 -
P/RPS 0.96 0.76 0.84 1.38 1.95 2.43 0.00 -
P/EPS 23.45 28.06 46.87 83.76 170.52 223.59 0.00 -
EY 4.26 3.56 2.13 1.19 0.59 0.45 0.00 -
DY 2.10 3.60 0.00 0.00 0.72 1.57 0.00 -
P/NAPS 0.98 0.87 1.00 1.39 1.62 2.25 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 24/08/21 25/08/20 29/08/19 - -
Price 0.585 0.53 0.49 0.68 0.83 0.76 0.00 -
P/RPS 0.91 0.80 0.79 1.34 2.13 1.81 0.00 -
P/EPS 22.13 29.75 44.16 81.37 186.22 166.60 0.00 -
EY 4.52 3.36 2.26 1.23 0.54 0.60 0.00 -
DY 2.22 3.40 0.00 0.00 0.66 2.11 0.00 -
P/NAPS 0.92 0.92 0.95 1.35 1.77 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment