[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -386.45%
YoY- -139.55%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,726 27,348 13,481 94,208 72,533 47,431 26,687 41.22%
PBT -8,520 -5,985 -3,891 -6,048 -309 -912 1,625 -
Tax 8,520 5,985 3,891 6,048 309 912 -350 -
NP 0 0 0 0 0 0 1,275 -
-
NP to SH -7,144 -5,038 -3,000 -5,205 -1,070 -1,262 1,275 -
-
Tax Rate - - - - - - 21.54% -
Total Cost 44,726 27,348 13,481 94,208 72,533 47,431 25,412 45.92%
-
Net Worth 96,912 99,322 107,375 110,330 114,133 112,747 114,749 -10.67%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 6,490 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 96,912 99,322 107,375 110,330 114,133 112,747 114,749 -10.67%
NOSH 65,481 65,343 65,075 64,900 64,848 64,060 63,750 1.80%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.78% -
ROE -7.37% -5.07% -2.79% -4.72% -0.94% -1.12% 1.11% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 68.30 41.85 20.72 145.16 111.85 74.04 41.86 38.71%
EPS -10.91 -7.71 -4.61 -8.02 -1.65 -1.97 2.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.48 1.52 1.65 1.70 1.76 1.76 1.80 -12.26%
Adjusted Per Share Value based on latest NOSH - 65,015
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.98 4.88 2.40 16.81 12.94 8.46 4.76 41.25%
EPS -1.27 -0.90 -0.54 -0.93 -0.19 -0.23 0.23 -
DPS 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
NAPS 0.1729 0.1772 0.1915 0.1968 0.2036 0.2011 0.2047 -10.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.30 2.79 2.82 2.40 2.30 2.45 3.86 -
P/RPS 3.37 6.67 13.61 1.65 2.06 3.31 9.22 -48.97%
P/EPS -21.08 -36.19 -61.17 -29.93 -139.39 -124.37 193.00 -
EY -4.74 -2.76 -1.63 -3.34 -0.72 -0.80 0.52 -
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 1.55 1.84 1.71 1.41 1.31 1.39 2.14 -19.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 31/01/02 28/11/01 29/08/01 30/05/01 28/02/01 -
Price 1.99 2.40 3.18 2.68 3.10 2.35 3.50 -
P/RPS 2.91 5.73 15.35 1.85 2.77 3.17 8.36 -50.61%
P/EPS -18.24 -31.13 -68.98 -33.42 -187.88 -119.29 175.00 -
EY -5.48 -3.21 -1.45 -2.99 -0.53 -0.84 0.57 -
DY 0.00 0.00 0.00 3.73 0.00 0.00 0.00 -
P/NAPS 1.34 1.58 1.93 1.58 1.76 1.34 1.94 -21.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment