[PNEPCB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 15.21%
YoY- -109.52%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 27,348 13,481 94,208 72,533 47,431 26,687 135,480 -65.62%
PBT -5,985 -3,891 -6,048 -309 -912 1,625 15,471 -
Tax 5,985 3,891 6,048 309 912 -350 -2,312 -
NP 0 0 0 0 0 1,275 13,159 -
-
NP to SH -5,038 -3,000 -5,205 -1,070 -1,262 1,275 13,159 -
-
Tax Rate - - - - - 21.54% 14.94% -
Total Cost 27,348 13,481 94,208 72,533 47,431 25,412 122,321 -63.19%
-
Net Worth 99,322 107,375 110,330 114,133 112,747 114,749 114,258 -8.92%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 6,490 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 99,322 107,375 110,330 114,133 112,747 114,749 114,258 -8.92%
NOSH 65,343 65,075 64,900 64,848 64,060 63,750 64,190 1.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 4.78% 9.71% -
ROE -5.07% -2.79% -4.72% -0.94% -1.12% 1.11% 11.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 41.85 20.72 145.16 111.85 74.04 41.86 211.06 -66.02%
EPS -7.71 -4.61 -8.02 -1.65 -1.97 2.00 20.50 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.65 1.70 1.76 1.76 1.80 1.78 -10.00%
Adjusted Per Share Value based on latest NOSH - 66,206
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.88 2.40 16.81 12.94 8.46 4.76 24.17 -65.61%
EPS -0.90 -0.54 -0.93 -0.19 -0.23 0.23 2.35 -
DPS 0.00 0.00 1.16 0.00 0.00 0.00 0.00 -
NAPS 0.1772 0.1915 0.1968 0.2036 0.2011 0.2047 0.2038 -8.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.79 2.82 2.40 2.30 2.45 3.86 5.00 -
P/RPS 6.67 13.61 1.65 2.06 3.31 9.22 2.37 99.46%
P/EPS -36.19 -61.17 -29.93 -139.39 -124.37 193.00 24.39 -
EY -2.76 -1.63 -3.34 -0.72 -0.80 0.52 4.10 -
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.71 1.41 1.31 1.39 2.14 2.81 -24.61%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 31/01/02 28/11/01 29/08/01 30/05/01 28/02/01 24/11/00 -
Price 2.40 3.18 2.68 3.10 2.35 3.50 4.70 -
P/RPS 5.73 15.35 1.85 2.77 3.17 8.36 2.23 87.70%
P/EPS -31.13 -68.98 -33.42 -187.88 -119.29 175.00 22.93 -
EY -3.21 -1.45 -2.99 -0.53 -0.84 0.57 4.36 -
DY 0.00 0.00 3.73 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.93 1.58 1.76 1.34 1.94 2.64 -29.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment