[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 388.51%
YoY- 124.79%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 74,897 47,546 26,528 115,478 75,681 44,909 23,132 119.01%
PBT 643 266 214 3,579 740 189 135 183.35%
Tax 0 0 0 36 0 0 0 -
NP 643 266 214 3,615 740 189 135 183.35%
-
NP to SH 643 266 214 3,615 740 189 135 183.35%
-
Tax Rate 0.00% 0.00% 0.00% -1.01% 0.00% 0.00% 0.00% -
Total Cost 74,254 47,280 26,314 111,863 74,941 44,720 22,997 118.61%
-
Net Worth 62,331 62,509 60,309 61,126 58,283 58,003 56,571 6.68%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,331 62,509 60,309 61,126 58,283 58,003 56,571 6.68%
NOSH 65,612 66,499 64,848 65,727 65,486 65,172 64,285 1.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.86% 0.56% 0.81% 3.13% 0.98% 0.42% 0.58% -
ROE 1.03% 0.43% 0.35% 5.91% 1.27% 0.33% 0.24% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.15 71.50 40.91 175.69 115.57 68.91 35.98 116.06%
EPS 0.98 0.40 0.33 5.50 1.13 0.29 0.21 179.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.89 0.89 0.88 5.24%
Adjusted Per Share Value based on latest NOSH - 65,340
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.31 8.45 4.71 20.52 13.45 7.98 4.11 119.04%
EPS 0.11 0.05 0.04 0.64 0.13 0.03 0.02 211.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1111 0.1072 0.1086 0.1036 0.1031 0.1005 6.72%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.13 0.38 0.38 0.44 0.38 0.40 0.38 -
P/RPS 0.11 0.53 0.93 0.25 0.33 0.58 1.06 -77.94%
P/EPS 13.27 95.00 115.15 8.00 33.63 137.93 180.95 -82.50%
EY 7.54 1.05 0.87 12.50 2.97 0.72 0.55 473.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.40 0.41 0.47 0.43 0.45 0.43 -52.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 -
Price 0.19 0.32 0.36 0.49 0.49 0.36 0.42 -
P/RPS 0.17 0.45 0.88 0.28 0.42 0.52 1.17 -72.39%
P/EPS 19.39 80.00 109.09 8.91 43.36 124.14 200.00 -78.92%
EY 5.16 1.25 0.92 11.22 2.31 0.81 0.50 374.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.34 0.39 0.53 0.55 0.40 0.48 -44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment