[PNEPCB] QoQ TTM Result on 30-Sep-2007 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 135.96%
YoY- 124.79%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 114,694 118,115 118,874 115,478 110,322 98,283 93,016 15.00%
PBT 3,482 3,656 3,658 3,579 -10,048 -11,185 -12,903 -
Tax 36 36 36 36 -5 -5 -5 -
NP 3,518 3,692 3,694 3,615 -10,053 -11,190 -12,908 -
-
NP to SH 3,518 3,692 3,694 3,615 -10,053 -11,190 -12,908 -
-
Tax Rate -1.03% -0.98% -0.98% -1.01% - - - -
Total Cost 111,176 114,423 115,180 111,863 120,375 109,473 105,924 3.28%
-
Net Worth 62,833 61,100 60,309 60,767 58,379 60,074 56,571 7.25%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,833 61,100 60,309 60,767 58,379 60,074 56,571 7.25%
NOSH 66,140 65,000 64,848 65,340 65,595 67,500 64,285 1.91%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.07% 3.13% 3.11% 3.13% -9.11% -11.39% -13.88% -
ROE 5.60% 6.04% 6.13% 5.95% -17.22% -18.63% -22.82% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 173.41 181.72 183.31 176.73 168.19 145.60 144.69 12.84%
EPS 5.32 5.68 5.70 5.53 -15.33 -16.58 -20.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.89 0.89 0.88 5.24%
Adjusted Per Share Value based on latest NOSH - 65,340
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 20.46 21.07 21.21 20.60 19.68 17.53 16.59 15.01%
EPS 0.63 0.66 0.66 0.64 -1.79 -2.00 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.109 0.1076 0.1084 0.1041 0.1072 0.1009 7.27%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.13 0.38 0.38 0.44 0.38 0.40 0.38 -
P/RPS 0.07 0.21 0.21 0.25 0.23 0.27 0.26 -58.33%
P/EPS 2.44 6.69 6.67 7.95 -2.48 -2.41 -1.89 -
EY 40.92 14.95 14.99 12.57 -40.33 -41.44 -52.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.40 0.41 0.47 0.43 0.45 0.43 -52.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 -
Price 0.19 0.32 0.36 0.49 0.49 0.36 0.42 -
P/RPS 0.11 0.18 0.20 0.28 0.29 0.25 0.29 -47.63%
P/EPS 3.57 5.63 6.32 8.86 -3.20 -2.17 -2.09 -
EY 27.99 17.75 15.82 11.29 -31.28 -46.05 -47.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.34 0.39 0.53 0.55 0.40 0.48 -44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment