[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2011 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 282.14%
YoY- 140.81%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 52,312 36,828 20,870 77,480 51,355 31,390 13,774 143.62%
PBT 845 1,777 735 322 -624 -553 -719 -
Tax 312 -1,309 -1 1,401 -322 0 0 -
NP 1,157 468 734 1,723 -946 -553 -719 -
-
NP to SH 1,157 468 734 1,723 -946 -1,118 -648 -
-
Tax Rate -36.92% 73.66% 0.14% -435.09% - - - -
Total Cost 51,155 36,360 20,136 75,757 52,301 31,943 14,493 131.99%
-
Net Worth 56,543 55,816 56,360 375,525 80,658 106,476 48,154 11.31%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 56,543 55,816 56,360 375,525 80,658 106,476 48,154 11.31%
NOSH 65,748 65,666 65,535 441,794 99,578 133,095 59,449 6.95%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.21% 1.27% 3.52% 2.22% -1.84% -1.76% -5.22% -
ROE 2.05% 0.84% 1.30% 0.46% -1.17% -1.05% -1.35% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 79.56 56.08 31.85 17.54 51.57 23.58 23.17 127.77%
EPS 1.24 2.70 1.12 0.39 -0.95 -0.84 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.86 0.85 0.81 0.80 0.81 4.07%
Adjusted Per Share Value based on latest NOSH - 197,703
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 9.30 6.54 3.71 13.77 9.13 5.58 2.45 143.53%
EPS 0.21 0.08 0.13 0.31 -0.17 -0.20 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.0992 0.1002 0.6673 0.1433 0.1892 0.0856 11.30%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.37 0.35 0.26 0.225 0.34 0.40 0.38 -
P/RPS 0.47 0.62 0.82 1.28 0.66 1.70 1.64 -56.56%
P/EPS 21.03 49.11 23.21 57.69 -35.79 -47.62 -34.86 -
EY 4.76 2.04 4.31 1.73 -2.79 -2.10 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.30 0.26 0.42 0.50 0.47 -5.76%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 24/05/12 27/02/12 29/11/11 25/08/11 30/05/11 28/02/11 -
Price 0.31 0.28 0.30 0.29 0.265 0.40 0.40 -
P/RPS 0.39 0.50 0.94 1.65 0.51 1.70 1.73 -62.99%
P/EPS 17.62 39.29 26.79 74.36 -27.89 -47.62 -36.70 -
EY 5.68 2.55 3.73 1.34 -3.58 -2.10 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.35 0.34 0.33 0.50 0.49 -18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment