[PNEPCB] YoY Quarter Result on 31-Mar-2012 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -135.01%
YoY- 45.32%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 18,243 11,813 13,793 15,958 17,616 14,604 10,022 10.49%
PBT 414 -2,056 -1,839 1,042 166 -1,972 -3,853 -
Tax -4 -3 412 -1,299 0 0 0 -
NP 410 -2,059 -1,427 -257 166 -1,972 -3,853 -
-
NP to SH 410 -2,059 -1,427 -257 -470 -1,972 -3,853 -
-
Tax Rate 0.97% - - 124.66% 0.00% - - -
Total Cost 17,833 13,872 15,220 16,215 17,450 16,576 13,875 4.26%
-
Net Worth 60,488 59,831 53,913 55,895 150,400 52,586 61,805 -0.35%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 60,488 59,831 53,913 55,895 150,400 52,586 61,805 -0.35%
NOSH 65,748 65,748 65,748 65,759 188,000 65,733 65,750 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.25% -17.43% -10.35% -1.61% 0.94% -13.50% -38.45% -
ROE 0.68% -3.44% -2.65% -0.46% -0.31% -3.75% -6.23% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 27.75 17.97 20.98 24.27 9.37 22.22 15.24 10.49%
EPS 0.62 -3.13 -2.80 1.58 0.25 -3.00 -5.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.82 0.85 0.80 0.80 0.94 -0.35%
Adjusted Per Share Value based on latest NOSH - 65,759
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.25 2.11 2.46 2.85 3.14 2.61 1.79 10.44%
EPS 0.07 -0.37 -0.25 -0.05 -0.08 -0.35 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.1067 0.0962 0.0997 0.2683 0.0938 0.1103 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.05 0.80 0.28 0.35 0.40 0.42 0.30 -
P/RPS 3.78 4.45 1.33 1.44 4.27 1.89 1.97 11.46%
P/EPS 168.38 -25.55 -12.90 -89.56 -160.00 -14.00 -5.12 -
EY 0.59 -3.91 -7.75 -1.12 -0.63 -7.14 -19.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.88 0.34 0.41 0.50 0.53 0.32 23.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 28/05/09 -
Price 1.03 0.76 0.325 0.28 0.40 0.23 0.40 -
P/RPS 3.71 4.23 1.55 1.15 4.27 1.04 2.62 5.96%
P/EPS 165.17 -24.27 -14.97 -71.64 -160.00 -7.67 -6.83 -
EY 0.61 -4.12 -6.68 -1.40 -0.63 -13.04 -14.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.84 0.40 0.33 0.50 0.29 0.43 17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment