[PNEPCB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -20.56%
YoY- -13.66%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 30,241 13,211 81,578 69,526 50,481 23,675 85,461 -49.93%
PBT -5,262 -3,626 -12,533 -6,237 -5,184 -2,695 -20,671 -59.80%
Tax -8 -6 -66 -13 0 0 -15 -34.20%
NP -5,270 -3,632 -12,599 -6,250 -5,184 -2,695 -20,686 -59.77%
-
NP to SH -5,270 -3,632 -12,599 -6,250 -5,184 -2,695 -20,686 -59.77%
-
Tax Rate - - - - - - - -
Total Cost 35,511 16,843 94,177 75,776 55,665 26,370 106,147 -51.77%
-
Net Worth 61,660 61,660 67,265 72,871 72,871 72,871 78,476 -14.83%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,660 61,660 67,265 72,871 72,871 72,871 78,476 -14.83%
NOSH 560,548 560,548 560,548 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -17.43% -27.49% -15.44% -8.99% -10.27% -11.38% -24.21% -
ROE -8.55% -5.89% -18.73% -8.58% -7.11% -3.70% -26.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.39 2.36 14.55 12.40 9.01 4.22 15.25 -49.97%
EPS -0.94 -0.65 -2.25 -1.11 -0.93 -0.48 -4.03 -62.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.13 0.13 0.13 0.14 -14.83%
Adjusted Per Share Value based on latest NOSH - 560,548
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.37 2.35 14.50 12.36 8.97 4.21 15.19 -49.97%
EPS -0.94 -0.65 -2.24 -1.11 -0.92 -0.48 -3.68 -59.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1096 0.1195 0.1295 0.1295 0.1295 0.1395 -14.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.07 0.065 0.07 0.055 0.04 0.06 0.07 -
P/RPS 1.30 2.76 0.48 0.44 0.44 1.42 0.46 99.76%
P/EPS -7.45 -10.03 -3.11 -4.93 -4.33 -12.48 -1.90 148.45%
EY -13.43 -9.97 -32.11 -20.27 -23.12 -8.01 -52.72 -59.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.58 0.42 0.31 0.46 0.50 17.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 29/05/23 23/02/23 24/11/22 26/08/22 31/05/22 -
Price 0.07 0.06 0.065 0.06 0.065 0.05 0.07 -
P/RPS 1.30 2.55 0.45 0.48 0.72 1.18 0.46 99.76%
P/EPS -7.45 -9.26 -2.89 -5.38 -7.03 -10.40 -1.90 148.45%
EY -13.43 -10.80 -34.58 -18.58 -14.23 -9.62 -52.72 -59.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.54 0.46 0.50 0.38 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment