[CRESNDO] QoQ Cumulative Quarter Result on 30-Apr-2023 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -46.17%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 341,345 221,240 119,451 58,336 215,718 176,444 125,180 94.82%
PBT 80,032 51,836 26,506 18,815 38,409 42,290 34,838 73.83%
Tax -22,611 -15,997 -8,100 -5,327 -12,534 -12,577 -10,129 70.55%
NP 57,421 35,839 18,406 13,488 25,875 29,713 24,709 75.17%
-
NP to SH 57,064 35,456 17,484 13,203 24,525 28,162 23,306 81.36%
-
Tax Rate 28.25% 30.86% 30.56% 28.31% 32.63% 29.74% 29.07% -
Total Cost 283,924 185,401 101,045 44,848 189,843 146,731 100,471 99.50%
-
Net Worth 980,760 958,407 941,641 941,641 927,671 933,259 936,053 3.15%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 50,295 - - - 13,970 8,382 8,382 229.12%
Div Payout % 88.14% - - - 56.97% 29.77% 35.97% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 980,760 958,407 941,641 941,641 927,671 933,259 936,053 3.15%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 16.82% 16.20% 15.41% 23.12% 11.99% 16.84% 19.74% -
ROE 5.82% 3.70% 1.86% 1.40% 2.64% 3.02% 2.49% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 122.16 79.18 42.75 20.88 77.20 63.15 44.80 94.82%
EPS 20.42 12.69 6.26 4.73 8.78 10.08 8.34 81.36%
DPS 18.00 0.00 0.00 0.00 5.00 3.00 3.00 229.11%
NAPS 3.51 3.43 3.37 3.37 3.32 3.34 3.35 3.15%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 40.57 26.29 14.20 6.93 25.64 20.97 14.88 94.80%
EPS 6.78 4.21 2.08 1.57 2.91 3.35 2.77 81.32%
DPS 5.98 0.00 0.00 0.00 1.66 1.00 1.00 228.38%
NAPS 1.1656 1.1391 1.1192 1.1192 1.1026 1.1092 1.1125 3.14%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 2.75 1.34 1.40 1.17 1.17 1.05 1.07 -
P/RPS 2.25 1.69 3.27 5.60 1.52 1.66 2.39 -3.93%
P/EPS 13.47 10.56 22.37 24.76 13.33 10.42 12.83 3.28%
EY 7.43 9.47 4.47 4.04 7.50 9.60 7.80 -3.17%
DY 6.55 0.00 0.00 0.00 4.27 2.86 2.80 75.94%
P/NAPS 0.78 0.39 0.42 0.35 0.35 0.31 0.32 80.82%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 28/09/22 -
Price 2.81 2.23 1.40 1.20 1.18 1.16 1.07 -
P/RPS 2.30 2.82 3.27 5.75 1.53 1.84 2.39 -2.51%
P/EPS 13.76 17.57 22.37 25.40 13.44 11.51 12.83 4.76%
EY 7.27 5.69 4.47 3.94 7.44 8.69 7.80 -4.57%
DY 6.41 0.00 0.00 0.00 4.24 2.59 2.80 73.43%
P/NAPS 0.80 0.65 0.42 0.36 0.36 0.35 0.32 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment