[CRESNDO] QoQ Cumulative Quarter Result on 31-Jul-2023 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 32.42%
YoY- -24.98%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 527,277 341,345 221,240 119,451 58,336 215,718 176,444 107.60%
PBT 382,617 80,032 51,836 26,506 18,815 38,409 42,290 334.77%
Tax -92,833 -22,611 -15,997 -8,100 -5,327 -12,534 -12,577 279.55%
NP 289,784 57,421 35,839 18,406 13,488 25,875 29,713 357.11%
-
NP to SH 289,031 57,064 35,456 17,484 13,203 24,525 28,162 372.93%
-
Tax Rate 24.26% 28.25% 30.86% 30.56% 28.31% 32.63% 29.74% -
Total Cost 237,493 283,924 185,401 101,045 44,848 189,843 146,731 37.89%
-
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 50,295 - - - 13,970 8,382 -
Div Payout % - 88.14% - - - 56.97% 29.77% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 54.96% 16.82% 16.20% 15.41% 23.12% 11.99% 16.84% -
ROE 23.72% 5.82% 3.70% 1.86% 1.40% 2.64% 3.02% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 188.70 122.16 79.18 42.75 20.88 77.20 63.15 107.59%
EPS 103.44 20.42 12.69 6.26 4.73 8.78 10.08 372.89%
DPS 0.00 18.00 0.00 0.00 0.00 5.00 3.00 -
NAPS 4.36 3.51 3.43 3.37 3.37 3.32 3.34 19.46%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 62.67 40.57 26.29 14.20 6.93 25.64 20.97 107.61%
EPS 34.35 6.78 4.21 2.08 1.57 2.91 3.35 372.64%
DPS 0.00 5.98 0.00 0.00 0.00 1.66 1.00 -
NAPS 1.4479 1.1656 1.1391 1.1192 1.1192 1.1026 1.1092 19.46%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.60 2.75 1.34 1.40 1.17 1.17 1.05 -
P/RPS 1.91 2.25 1.69 3.27 5.60 1.52 1.66 9.81%
P/EPS 3.48 13.47 10.56 22.37 24.76 13.33 10.42 -51.89%
EY 28.73 7.43 9.47 4.47 4.04 7.50 9.60 107.80%
DY 0.00 6.55 0.00 0.00 0.00 4.27 2.86 -
P/NAPS 0.83 0.78 0.39 0.42 0.35 0.35 0.31 92.93%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 -
Price 3.70 2.81 2.23 1.40 1.20 1.18 1.16 -
P/RPS 1.96 2.30 2.82 3.27 5.75 1.53 1.84 4.30%
P/EPS 3.58 13.76 17.57 22.37 25.40 13.44 11.51 -54.12%
EY 27.96 7.27 5.69 4.47 3.94 7.44 8.69 118.09%
DY 0.00 6.41 0.00 0.00 0.00 4.24 2.59 -
P/NAPS 0.85 0.80 0.65 0.42 0.36 0.36 0.35 80.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment