[CRESNDO] QoQ Quarter Result on 30-Apr-2023 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 463.02%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 120,105 101,789 61,115 58,336 39,274 51,264 65,337 49.89%
PBT 28,196 25,330 7,691 18,815 -3,881 7,452 14,837 53.24%
Tax -6,614 -7,897 -2,773 -5,327 43 -2,448 -4,365 31.82%
NP 21,582 17,433 4,918 13,488 -3,838 5,004 10,472 61.73%
-
NP to SH 21,608 17,972 4,281 13,203 -3,637 4,856 10,105 65.74%
-
Tax Rate 23.46% 31.18% 36.06% 28.31% - 32.85% 29.42% -
Total Cost 98,523 84,356 56,197 44,848 43,112 46,260 54,865 47.58%
-
Net Worth 980,760 958,407 941,641 941,641 927,671 933,259 936,053 3.15%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 50,295 - - - 5,588 - 8,382 229.12%
Div Payout % 232.76% - - - 0.00% - 82.95% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 980,760 958,407 941,641 941,641 927,671 933,259 936,053 3.15%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 17.97% 17.13% 8.05% 23.12% -9.77% 9.76% 16.03% -
ROE 2.20% 1.88% 0.45% 1.40% -0.39% 0.52% 1.08% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 42.98 36.43 21.87 20.88 14.06 18.35 23.38 49.89%
EPS 7.73 6.43 1.53 4.73 -1.30 1.74 3.62 65.59%
DPS 18.00 0.00 0.00 0.00 2.00 0.00 3.00 229.11%
NAPS 3.51 3.43 3.37 3.37 3.32 3.34 3.35 3.15%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 14.27 12.10 7.26 6.93 4.67 6.09 7.77 49.80%
EPS 2.57 2.14 0.51 1.57 -0.43 0.58 1.20 65.92%
DPS 5.98 0.00 0.00 0.00 0.66 0.00 1.00 228.38%
NAPS 1.1656 1.1391 1.1192 1.1192 1.1026 1.1092 1.1125 3.14%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 2.75 1.34 1.40 1.17 1.17 1.05 1.07 -
P/RPS 6.40 3.68 6.40 5.60 8.32 5.72 4.58 24.91%
P/EPS 35.56 20.83 91.38 24.76 -89.89 60.42 29.59 12.99%
EY 2.81 4.80 1.09 4.04 -1.11 1.66 3.38 -11.55%
DY 6.55 0.00 0.00 0.00 1.71 0.00 2.80 75.94%
P/NAPS 0.78 0.39 0.42 0.35 0.35 0.31 0.32 80.82%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 28/09/22 -
Price 2.81 2.23 1.40 1.20 1.18 1.16 1.07 -
P/RPS 6.54 6.12 6.40 5.75 8.40 6.32 4.58 26.72%
P/EPS 36.34 34.67 91.38 25.40 -90.66 66.75 29.59 14.63%
EY 2.75 2.88 1.09 3.94 -1.10 1.50 3.38 -12.81%
DY 6.41 0.00 0.00 0.00 1.69 0.00 2.80 73.43%
P/NAPS 0.80 0.65 0.42 0.36 0.36 0.35 0.32 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment