[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 126.74%
YoY- 60.78%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 15,979,148 10,819,303 5,445,744 21,892,529 14,804,705 9,447,245 4,744,466 124.52%
PBT 2,875,469 2,056,305 1,031,487 2,443,215 1,091,237 480,840 224,898 445.93%
Tax -483,547 -345,849 -181,187 -416,818 -225,256 -122,500 -57,270 314.10%
NP 2,391,922 1,710,456 850,300 2,026,397 865,981 358,340 167,628 487.35%
-
NP to SH 2,391,715 1,693,026 847,907 2,021,959 891,741 372,104 173,282 474.48%
-
Tax Rate 16.82% 16.82% 17.57% 17.06% 20.64% 25.48% 25.46% -
Total Cost 13,587,226 9,108,847 4,595,444 19,866,132 13,938,724 9,088,905 4,576,838 106.42%
-
Net Worth 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 24.36%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 243,080 - - 486,129 202,553 - - -
Div Payout % 10.16% - - 24.04% 22.71% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 24.36%
NOSH 8,159,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.97% 15.81% 15.61% 9.26% 5.85% 3.79% 3.53% -
ROE 12.30% 9.25% 4.78% 12.06% 5.98% 2.62% 1.24% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 197.21 133.54 67.21 270.21 182.73 116.60 58.56 124.50%
EPS 29.52 20.90 10.47 24.96 11.01 4.59 2.14 474.25%
DPS 3.00 0.00 0.00 6.00 2.50 0.00 0.00 -
NAPS 2.40 2.26 2.19 2.07 1.84 1.75 1.73 24.36%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 193.28 130.87 65.87 264.81 179.08 114.27 57.39 124.51%
EPS 28.93 20.48 10.26 24.46 10.79 4.50 2.10 473.75%
DPS 2.94 0.00 0.00 5.88 2.45 0.00 0.00 -
NAPS 2.3522 2.2149 2.1463 2.0287 1.8033 1.7151 1.6955 24.36%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.87 2.54 2.05 1.30 0.925 0.715 0.695 -
P/RPS 1.96 1.90 3.05 0.48 0.51 0.61 1.19 39.42%
P/EPS 13.11 12.16 19.59 5.21 8.40 15.57 32.50 -45.37%
EY 7.63 8.23 5.10 19.20 11.90 6.42 3.08 82.98%
DY 0.78 0.00 0.00 4.62 2.70 0.00 0.00 -
P/NAPS 1.61 1.12 0.94 0.63 0.50 0.41 0.40 152.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 5.38 3.78 2.30 1.75 1.15 0.735 0.68 -
P/RPS 2.73 2.83 3.42 0.65 0.63 0.63 1.16 76.83%
P/EPS 18.23 18.09 21.98 7.01 10.45 16.00 31.79 -30.95%
EY 5.49 5.53 4.55 14.26 9.57 6.25 3.15 44.77%
DY 0.56 0.00 0.00 3.43 2.17 0.00 0.00 -
P/NAPS 2.24 1.67 1.05 0.85 0.63 0.42 0.39 220.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment