[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 48.48%
YoY- 64.88%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 8,647,348 3,513,471 10,782,762 7,755,859 5,119,382 2,502,830 10,670,263 -13.04%
PBT 176,547 100,349 636,457 484,011 315,437 108,857 423,778 -44.13%
Tax -83,210 -49,017 -735,116 -120,460 -81,565 -30,981 -298,175 -57.19%
NP 93,337 51,332 -98,659 363,551 233,872 77,876 125,603 -17.91%
-
NP to SH 54,187 35,395 -143,065 343,630 231,436 76,883 64,573 -11.00%
-
Tax Rate 47.13% 48.85% 115.50% 24.89% 25.86% 28.46% 70.36% -
Total Cost 8,554,011 3,462,139 10,881,421 7,392,308 4,885,510 2,424,954 10,544,660 -12.98%
-
Net Worth 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 1.88%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 364,597 162,063 - - - -
Div Payout % - - 0.00% 47.16% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 1.88%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.08% 1.46% -0.91% 4.69% 4.57% 3.11% 1.18% -
ROE 0.44% 0.27% -1.10% 2.60% 1.88% 0.63% 0.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 106.73 43.36 133.09 95.71 64.61 32.61 139.02 -16.11%
EPS 0.67 0.44 -1.80 4.35 2.97 1.00 0.84 -13.95%
DPS 0.00 0.00 4.50 2.00 0.00 0.00 0.00 -
NAPS 1.52 1.59 1.61 1.63 1.55 1.58 1.56 -1.71%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 104.60 42.50 130.43 93.81 61.92 30.27 129.07 -13.04%
EPS 0.66 0.43 -1.73 4.16 2.80 0.93 0.78 -10.51%
DPS 0.00 0.00 4.41 1.96 0.00 0.00 0.00 -
NAPS 1.4896 1.5583 1.5779 1.5977 1.4856 1.4669 1.4483 1.88%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.615 0.665 0.695 0.73 0.745 0.665 0.67 -
P/RPS 0.58 1.53 0.52 0.76 1.15 2.04 0.48 13.40%
P/EPS 91.96 152.22 -39.36 17.21 25.51 66.39 79.64 10.03%
EY 1.09 0.66 -2.54 5.81 3.92 1.51 1.26 -9.18%
DY 0.00 0.00 6.47 2.74 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.43 0.45 0.48 0.42 0.43 -4.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 -
Price 0.615 0.645 0.715 0.705 0.725 0.70 0.69 -
P/RPS 0.58 1.49 0.54 0.74 1.12 2.15 0.50 10.37%
P/EPS 91.96 147.64 -40.49 16.62 24.82 69.88 82.02 7.90%
EY 1.09 0.68 -2.47 6.02 4.03 1.43 1.22 -7.21%
DY 0.00 0.00 6.29 2.84 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.44 0.43 0.47 0.44 0.44 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment