[YTLPOWR] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -27.41%
YoY- 58.47%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 5,357,460 4,670,792 2,636,477 2,590,473 2,887,574 2,590,016 2,386,464 14.42%
PBT 610,397 1,037,034 168,574 115,645 167,308 218,153 215,559 18.93%
Tax -102,756 -60,371 -38,895 -34,594 -28,048 -52,530 -25,246 26.34%
NP 507,641 976,663 129,679 81,051 139,260 165,623 190,313 17.75%
-
NP to SH 519,637 1,010,231 112,194 70,800 111,275 145,018 160,625 21.60%
-
Tax Rate 16.83% 5.82% 23.07% 29.91% 16.76% 24.08% 11.71% -
Total Cost 4,849,819 3,694,129 2,506,798 2,509,422 2,748,314 2,424,393 2,196,151 14.10%
-
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,113,829 2.15%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 202,553 162,043 162,063 - - - - -
Div Payout % 38.98% 16.04% 144.45% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,113,829 2.15%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 7,759,662 0.83%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.48% 20.91% 4.92% 3.13% 4.82% 6.39% 7.97% -
ROE 3.49% 7.21% 0.85% 0.60% 0.88% 1.14% 1.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.12 57.65 32.54 33.75 37.62 32.67 30.75 13.60%
EPS 6.41 12.47 1.38 0.92 1.45 1.83 2.07 20.71%
DPS 2.50 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.73 1.63 1.54 1.65 1.60 1.69 1.42%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 65.55 57.15 32.26 31.69 35.33 31.69 29.20 14.42%
EPS 6.36 12.36 1.37 0.87 1.36 1.77 1.97 21.56%
DPS 2.48 1.98 1.98 0.00 0.00 0.00 0.00 -
NAPS 1.824 1.7149 1.616 1.4462 1.5495 1.5521 1.6045 2.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 0.66 0.73 0.61 0.86 1.02 1.52 -
P/RPS 1.40 1.14 2.24 1.81 2.29 3.12 4.94 -18.94%
P/EPS 14.42 5.29 52.72 66.13 59.32 55.77 73.43 -23.75%
EY 6.93 18.89 1.90 1.51 1.69 1.79 1.36 31.16%
DY 2.70 3.03 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.45 0.40 0.52 0.64 0.90 -9.32%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 -
Price 1.15 0.77 0.705 0.695 0.845 0.75 1.52 -
P/RPS 1.74 1.34 2.17 2.06 2.25 2.30 4.94 -15.95%
P/EPS 17.93 6.18 50.92 75.34 58.28 41.01 73.43 -20.93%
EY 5.58 16.19 1.96 1.33 1.72 2.44 1.36 26.51%
DY 2.17 2.60 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.43 0.45 0.51 0.47 0.90 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment