[PUNCAK] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 32.01%
YoY- -0.83%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 23,449 13,093 188,694 175,175 128,926 63,474 606,635 -88.59%
PBT -58,473 -44,036 -152,430 -32,908 -20,502 -4,464 -8,884 251.61%
Tax -5,464 -1,642 215,488 197,520 145,318 70,134 256,836 -
NP -63,937 -45,678 63,058 164,612 124,816 65,670 247,952 -
-
NP to SH -63,804 -45,547 65,576 165,301 125,214 65,832 248,383 -
-
Tax Rate - - - - - - - -
Total Cost 87,386 58,771 125,636 10,563 4,110 -2,196 358,683 -61.02%
-
Net Worth 1,626,552 1,648,495 1,605,232 2,234,800 2,176,917 2,118,825 2,060,622 -14.60%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 428,062 - - - - -
Div Payout % - - 652.77% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,626,552 1,648,495 1,605,232 2,234,800 2,176,917 2,118,825 2,060,622 -14.60%
NOSH 449,323 449,181 449,283 412,324 412,295 412,222 410,482 6.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -272.66% -348.87% 33.42% 93.97% 96.81% 103.46% 40.87% -
ROE -3.92% -2.76% 4.09% 7.40% 5.75% 3.11% 12.05% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.22 2.91 44.08 42.48 31.27 15.40 147.79 -89.25%
EPS -14.26 -10.18 15.58 40.09 30.37 15.97 60.51 -
DPS 0.00 0.00 100.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.67 3.75 5.42 5.28 5.14 5.02 -19.60%
Adjusted Per Share Value based on latest NOSH - 411,993
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.24 2.93 42.19 39.17 28.83 14.19 135.63 -88.59%
EPS -14.27 -10.18 14.66 36.96 28.00 14.72 55.53 -
DPS 0.00 0.00 95.71 0.00 0.00 0.00 0.00 -
NAPS 3.6366 3.6857 3.589 4.9966 4.8671 4.7373 4.6071 -14.60%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.04 1.37 1.46 2.61 2.62 2.66 2.96 -
P/RPS 19.93 47.00 3.31 6.14 8.38 17.27 2.00 363.72%
P/EPS -7.32 -13.51 9.53 6.51 8.63 16.66 4.89 -
EY -13.65 -7.40 10.49 15.36 11.59 6.00 20.44 -
DY 0.00 0.00 68.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.39 0.48 0.50 0.52 0.59 -37.74%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 30/05/16 25/02/16 24/11/15 25/08/15 21/05/15 27/02/15 -
Price 1.14 1.20 1.09 2.85 2.46 2.55 2.80 -
P/RPS 21.84 41.17 2.47 6.71 7.87 16.56 1.89 411.88%
P/EPS -8.03 -11.83 7.12 7.11 8.10 15.97 4.63 -
EY -12.46 -8.45 14.05 14.07 12.35 6.26 21.61 -
DY 0.00 0.00 91.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.29 0.53 0.47 0.50 0.56 -32.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment