[PUNCAK] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -169.46%
YoY- -169.19%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 73,755 53,203 23,449 13,093 188,694 175,175 128,926 -30.97%
PBT -192,091 -158,965 -58,473 -44,036 -152,430 -32,908 -20,502 341.43%
Tax -54,763 -7,364 -5,464 -1,642 215,488 197,520 145,318 -
NP -246,854 -166,329 -63,937 -45,678 63,058 164,612 124,816 -
-
NP to SH -245,747 -166,179 -63,804 -45,547 65,576 165,301 125,214 -
-
Tax Rate - - - - - - - -
Total Cost 320,609 219,532 87,386 58,771 125,636 10,563 4,110 1701.72%
-
Net Worth 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 2,234,800 2,176,917 -13.55%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 428,062 - - -
Div Payout % - - - - 652.77% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 2,234,800 2,176,917 -13.55%
NOSH 449,318 449,253 449,323 449,181 449,283 412,324 412,295 5.87%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -334.69% -312.63% -272.66% -348.87% 33.42% 93.97% 96.81% -
ROE -14.06% -10.85% -3.92% -2.76% 4.09% 7.40% 5.75% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.41 11.84 5.22 2.91 44.08 42.48 31.27 -34.81%
EPS -54.94 -37.15 -14.26 -10.18 15.58 40.09 30.37 -
DPS 0.00 0.00 0.00 0.00 100.00 0.00 0.00 -
NAPS 3.89 3.41 3.62 3.67 3.75 5.42 5.28 -18.35%
Adjusted Per Share Value based on latest NOSH - 449,181
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.42 11.84 5.22 2.91 42.00 38.99 28.70 -30.96%
EPS -54.70 -36.99 -14.20 -10.14 14.60 36.79 27.87 -
DPS 0.00 0.00 0.00 0.00 95.28 0.00 0.00 -
NAPS 3.8903 3.4098 3.6203 3.6692 3.5729 4.9741 4.8453 -13.55%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.895 1.14 1.04 1.37 1.46 2.61 2.62 -
P/RPS 5.45 9.63 19.93 47.00 3.31 6.14 8.38 -24.83%
P/EPS -1.64 -3.08 -7.32 -13.51 9.53 6.51 8.63 -
EY -61.11 -32.45 -13.65 -7.40 10.49 15.36 11.59 -
DY 0.00 0.00 0.00 0.00 68.49 0.00 0.00 -
P/NAPS 0.23 0.33 0.29 0.37 0.39 0.48 0.50 -40.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 24/11/15 25/08/15 -
Price 0.96 1.00 1.14 1.20 1.09 2.85 2.46 -
P/RPS 5.85 8.44 21.84 41.17 2.47 6.71 7.87 -17.86%
P/EPS -1.76 -2.70 -8.03 -11.83 7.12 7.11 8.10 -
EY -56.97 -36.99 -12.46 -8.45 14.05 14.07 12.35 -
DY 0.00 0.00 0.00 0.00 91.74 0.00 0.00 -
P/NAPS 0.25 0.29 0.31 0.33 0.29 0.53 0.47 -34.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment