[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2017 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- -147.12%
YoY- -321.36%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 222,648 152,227 57,714 167,210 111,538 76,612 37,644 226.69%
PBT 23,040 14,211 4,656 588 5,064 5,897 2,038 402.97%
Tax -5,441 -4,680 -1,588 -4,723 -4,672 -4,340 -1,222 170.40%
NP 17,599 9,531 3,068 -4,135 392 1,557 816 673.36%
-
NP to SH 7,513 4,852 990 -7,389 -2,990 -281 263 832.58%
-
Tax Rate 23.62% 32.93% 34.11% 803.23% 92.26% 73.60% 59.96% -
Total Cost 205,049 142,696 54,646 171,345 111,146 75,055 36,828 213.80%
-
Net Worth 288,000 286,720 281,600 281,600 284,944 288,000 288,000 0.00%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 288,000 286,720 281,600 281,600 284,944 288,000 288,000 0.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 7.90% 6.26% 5.32% -2.47% 0.35% 2.03% 2.17% -
ROE 2.61% 1.69% 0.35% -2.62% -1.05% -0.10% 0.09% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 173.94 118.93 45.09 130.63 87.29 59.85 29.41 226.68%
EPS 5.87 3.79 0.77 -5.77 -2.34 -0.22 0.21 819.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.24 2.20 2.20 2.23 2.25 2.25 0.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 151.26 103.42 39.21 113.59 75.77 52.05 25.57 226.73%
EPS 5.10 3.30 0.67 -5.02 -2.03 -0.19 0.18 827.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9565 1.9478 1.913 1.913 1.9358 1.9565 1.9565 0.00%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.10 1.08 0.97 0.80 0.78 0.80 0.775 -
P/RPS 0.63 0.91 2.15 0.61 0.89 1.34 2.64 -61.49%
P/EPS 18.74 28.49 125.41 -13.86 -33.33 -364.41 377.19 -86.46%
EY 5.34 3.51 0.80 -7.22 -3.00 -0.27 0.27 630.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.44 0.36 0.35 0.36 0.34 27.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 -
Price 1.04 1.27 1.15 1.03 0.78 0.82 0.75 -
P/RPS 0.60 1.07 2.55 0.79 0.89 1.37 2.55 -61.85%
P/EPS 17.72 33.50 148.69 -17.84 -33.33 -373.52 365.02 -86.66%
EY 5.64 2.98 0.67 -5.60 -3.00 -0.27 0.27 657.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.52 0.47 0.35 0.36 0.33 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment