[EUPE] QoQ TTM Result on 28-Feb-2017 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- -380.68%
YoY- -321.33%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 278,320 242,826 187,281 166,996 146,967 147,489 130,759 65.39%
PBT 18,565 8,903 3,207 538 6,800 8,026 5,278 131.10%
Tax -5,492 -5,062 -5,089 -4,673 -4,964 -5,049 -2,006 95.58%
NP 13,073 3,841 -1,882 -4,135 1,836 2,977 3,272 151.57%
-
NP to SH 3,124 -2,245 -6,651 -7,388 -1,537 1,219 2,826 6.90%
-
Tax Rate 29.58% 56.86% 158.68% 868.59% 73.00% 62.91% 38.01% -
Total Cost 265,247 238,985 189,163 171,131 145,131 144,512 127,487 62.90%
-
Net Worth 288,000 286,720 281,600 281,600 285,440 284,651 281,785 1.46%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 288,000 286,720 281,600 281,600 285,440 284,651 281,785 1.46%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 4.70% 1.58% -1.00% -2.48% 1.25% 2.02% 2.50% -
ROE 1.08% -0.78% -2.36% -2.62% -0.54% 0.43% 1.00% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 217.44 189.71 146.31 130.47 114.82 116.58 104.41 63.00%
EPS 2.44 -1.75 -5.20 -5.77 -1.20 0.96 2.26 5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.24 2.20 2.20 2.23 2.25 2.25 0.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 189.08 164.96 127.23 113.45 99.84 100.20 88.83 65.39%
EPS 2.12 -1.53 -4.52 -5.02 -1.04 0.83 1.92 6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9565 1.9478 1.913 1.913 1.9391 1.9338 1.9143 1.46%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.10 1.08 0.97 0.80 0.78 0.80 0.775 -
P/RPS 0.51 0.57 0.66 0.61 0.68 0.69 0.74 -21.95%
P/EPS 45.07 -61.58 -18.67 -13.86 -64.96 83.03 34.35 19.83%
EY 2.22 -1.62 -5.36 -7.21 -1.54 1.20 2.91 -16.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.44 0.36 0.35 0.36 0.34 27.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 -
Price 1.04 1.27 1.15 1.03 0.78 0.82 0.75 -
P/RPS 0.48 0.67 0.79 0.79 0.68 0.70 0.72 -23.66%
P/EPS 42.61 -72.41 -22.13 -17.85 -64.96 85.10 33.24 17.98%
EY 2.35 -1.38 -4.52 -5.60 -1.54 1.18 3.01 -15.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.52 0.47 0.35 0.36 0.33 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment