[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 115.24%
YoY- 177.16%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 37,499 143,052 107,179 75,260 34,287 124,166 84,046 -41.58%
PBT 5,021 13,700 10,346 5,711 2,598 10,753 5,522 -6.13%
Tax -1,431 -4,500 -3,358 -2,037 -978 -4,008 -2,382 -28.78%
NP 3,590 9,200 6,988 3,674 1,620 6,745 3,140 9.33%
-
NP to SH 3,043 7,771 4,703 2,245 1,043 4,980 1,875 38.06%
-
Tax Rate 28.50% 32.85% 32.46% 35.67% 37.64% 37.27% 43.14% -
Total Cost 33,909 133,852 100,191 71,586 32,667 117,421 80,906 -43.96%
-
Net Worth 249,600 247,039 244,761 243,742 243,366 240,704 237,585 3.34%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 249,600 247,039 244,761 243,742 243,366 240,704 237,585 3.34%
NOSH 128,000 128,000 128,147 128,285 128,765 128,034 128,424 -0.22%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 9.57% 6.43% 6.52% 4.88% 4.72% 5.43% 3.74% -
ROE 1.22% 3.15% 1.92% 0.92% 0.43% 2.07% 0.79% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 29.30 111.76 83.64 58.67 26.63 96.98 65.44 -41.44%
EPS 2.38 6.07 3.67 1.75 0.81 3.89 1.46 38.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.93 1.91 1.90 1.89 1.88 1.85 3.56%
Adjusted Per Share Value based on latest NOSH - 127,872
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 25.47 97.18 72.81 51.13 23.29 84.35 57.10 -41.59%
EPS 2.07 5.28 3.19 1.53 0.71 3.38 1.27 38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6957 1.6783 1.6628 1.6559 1.6533 1.6352 1.614 3.34%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.52 0.52 0.43 0.44 0.50 0.50 0.53 -
P/RPS 1.77 0.47 0.51 0.75 1.88 0.52 0.81 68.31%
P/EPS 21.87 8.57 11.72 25.14 61.73 12.85 36.30 -28.64%
EY 4.57 11.68 8.53 3.98 1.62 7.78 2.75 40.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.23 0.26 0.27 0.29 -4.64%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 26/07/12 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 -
Price 0.50 0.51 0.52 0.42 0.48 0.53 0.52 -
P/RPS 1.71 0.46 0.62 0.72 1.80 0.55 0.79 67.25%
P/EPS 21.03 8.40 14.17 24.00 59.26 13.63 35.62 -29.60%
EY 4.75 11.90 7.06 4.17 1.69 7.34 2.81 41.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.27 0.22 0.25 0.28 0.28 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment