[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2010 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 131.48%
YoY- 30.39%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 75,260 34,287 124,166 84,046 53,215 27,199 108,685 -21.67%
PBT 5,711 2,598 10,753 5,522 2,878 1,203 7,046 -13.03%
Tax -2,037 -978 -4,008 -2,382 -1,160 -563 -1,920 4.01%
NP 3,674 1,620 6,745 3,140 1,718 640 5,126 -19.86%
-
NP to SH 2,245 1,043 4,980 1,875 810 377 3,591 -26.82%
-
Tax Rate 35.67% 37.64% 37.27% 43.14% 40.31% 46.80% 27.25% -
Total Cost 71,586 32,667 117,421 80,906 51,497 26,559 103,559 -21.76%
-
Net Worth 243,742 243,366 240,704 237,585 237,857 239,200 235,140 2.41%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 243,742 243,366 240,704 237,585 237,857 239,200 235,140 2.41%
NOSH 128,285 128,765 128,034 128,424 128,571 130,000 127,793 0.25%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.88% 4.72% 5.43% 3.74% 3.23% 2.35% 4.72% -
ROE 0.92% 0.43% 2.07% 0.79% 0.34% 0.16% 1.53% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 58.67 26.63 96.98 65.44 41.39 20.92 85.05 -21.87%
EPS 1.75 0.81 3.89 1.46 0.63 0.29 2.81 -27.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.88 1.85 1.85 1.84 1.84 2.15%
Adjusted Per Share Value based on latest NOSH - 128,192
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 51.13 23.29 84.35 57.10 36.15 18.48 73.83 -21.67%
EPS 1.53 0.71 3.38 1.27 0.55 0.26 2.44 -26.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6559 1.6533 1.6352 1.614 1.6159 1.625 1.5974 2.42%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.44 0.50 0.50 0.53 0.52 0.49 0.51 -
P/RPS 0.75 1.88 0.52 0.81 1.26 2.34 0.60 15.99%
P/EPS 25.14 61.73 12.85 36.30 82.54 168.97 18.15 24.18%
EY 3.98 1.62 7.78 2.75 1.21 0.59 5.51 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.27 0.29 0.28 0.27 0.28 -12.25%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 -
Price 0.42 0.48 0.53 0.52 0.54 0.54 0.51 -
P/RPS 0.72 1.80 0.55 0.79 1.30 2.58 0.60 12.88%
P/EPS 24.00 59.26 13.63 35.62 85.71 186.21 18.15 20.41%
EY 4.17 1.69 7.34 2.81 1.17 0.54 5.51 -16.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.28 0.28 0.29 0.29 0.28 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment