[EUPE] YoY Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 115.24%
YoY- 177.16%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 93,271 83,381 78,482 75,260 53,215 49,071 68,909 5.17%
PBT 5,642 8,040 11,839 5,711 2,878 2,614 4,755 2.89%
Tax -1,321 -2,214 -3,569 -2,037 -1,160 -1,377 -2,012 -6.76%
NP 4,321 5,826 8,270 3,674 1,718 1,237 2,743 7.86%
-
NP to SH 4,275 5,791 7,229 2,245 810 400 2,743 7.67%
-
Tax Rate 23.41% 27.54% 30.15% 35.67% 40.31% 52.68% 42.31% -
Total Cost 88,950 77,555 70,212 71,586 51,497 47,834 66,166 5.05%
-
Net Worth 277,760 264,959 254,720 243,742 237,857 233,548 230,803 3.13%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 277,760 264,959 254,720 243,742 237,857 233,548 230,803 3.13%
NOSH 128,000 128,000 128,000 128,285 128,571 129,032 128,224 -0.02%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 4.63% 6.99% 10.54% 4.88% 3.23% 2.52% 3.98% -
ROE 1.54% 2.19% 2.84% 0.92% 0.34% 0.17% 1.19% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 72.87 65.14 61.31 58.67 41.39 38.03 53.74 5.20%
EPS 3.34 4.52 5.65 1.75 0.63 0.31 2.14 7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.07 1.99 1.90 1.85 1.81 1.80 3.16%
Adjusted Per Share Value based on latest NOSH - 127,872
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 63.36 56.64 53.32 51.13 36.15 33.34 46.81 5.17%
EPS 2.90 3.93 4.91 1.53 0.55 0.27 1.86 7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.887 1.80 1.7304 1.6559 1.6159 1.5866 1.568 3.13%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.935 0.695 0.55 0.44 0.52 0.48 0.55 -
P/RPS 1.28 1.07 0.90 0.75 1.26 1.26 1.02 3.85%
P/EPS 28.00 15.36 9.74 25.14 82.54 154.84 25.71 1.43%
EY 3.57 6.51 10.27 3.98 1.21 0.65 3.89 -1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.28 0.23 0.28 0.27 0.31 5.60%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 23/10/14 24/10/13 18/10/12 25/10/11 25/10/10 22/10/09 28/10/08 -
Price 0.87 0.765 0.53 0.42 0.54 0.45 0.48 -
P/RPS 1.19 1.17 0.86 0.72 1.30 1.18 0.89 4.95%
P/EPS 26.05 16.91 9.38 24.00 85.71 145.16 22.44 2.51%
EY 3.84 5.91 10.66 4.17 1.17 0.69 4.46 -2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.27 0.22 0.29 0.25 0.27 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment