[EUPE] YoY Quarter Result on 30-Nov-2010 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 145.73%
YoY- 2.5%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 52,705 36,937 31,919 30,831 24,117 26,310 32,209 8.54%
PBT 6,339 7,461 4,635 2,644 2,148 367 5,011 3.99%
Tax -2,864 -2,309 -1,321 -1,222 -768 -249 -1,814 7.90%
NP 3,475 5,152 3,314 1,422 1,380 118 3,197 1.39%
-
NP to SH 3,243 4,513 2,458 1,064 1,038 118 3,197 0.23%
-
Tax Rate 45.18% 30.95% 28.50% 46.22% 35.75% 67.85% 36.20% -
Total Cost 49,230 31,785 28,605 29,409 22,737 26,192 29,012 9.20%
-
Net Worth 266,239 258,559 244,519 237,156 233,229 235,999 221,232 3.13%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 266,239 258,559 244,519 237,156 233,229 235,999 221,232 3.13%
NOSH 128,000 128,000 128,020 128,192 128,148 131,111 127,880 0.01%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 6.59% 13.95% 10.38% 4.61% 5.72% 0.45% 9.93% -
ROE 1.22% 1.75% 1.01% 0.45% 0.45% 0.05% 1.45% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 41.18 28.86 24.93 24.05 18.82 20.07 25.19 8.52%
EPS 2.53 3.53 1.92 0.83 0.81 0.09 2.50 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.02 1.91 1.85 1.82 1.80 1.73 3.11%
Adjusted Per Share Value based on latest NOSH - 128,192
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 35.81 25.09 21.68 20.94 16.38 17.87 21.88 8.54%
EPS 2.20 3.07 1.67 0.72 0.71 0.08 2.17 0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8087 1.7565 1.6611 1.6111 1.5844 1.6033 1.5029 3.13%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.725 0.53 0.43 0.53 0.50 0.42 0.71 -
P/RPS 1.76 1.84 1.72 2.20 2.66 2.09 2.82 -7.54%
P/EPS 28.62 15.03 22.40 63.86 61.73 466.67 28.40 0.12%
EY 3.49 6.65 4.47 1.57 1.62 0.21 3.52 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.23 0.29 0.27 0.23 0.41 -2.60%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 23/01/14 23/01/13 31/01/12 31/01/11 20/01/10 22/01/09 31/01/08 -
Price 0.75 0.565 0.52 0.52 0.46 0.50 0.69 -
P/RPS 1.82 1.96 2.09 2.16 2.44 2.49 2.74 -6.58%
P/EPS 29.60 16.02 27.08 62.65 56.79 555.56 27.60 1.17%
EY 3.38 6.24 3.69 1.60 1.76 0.18 3.62 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.27 0.28 0.25 0.28 0.40 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment