[SUBUR] QoQ Cumulative Quarter Result on 31-Jul-2018 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -205.6%
YoY- -16.88%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 242,347 160,664 86,914 322,187 251,789 194,041 110,932 68.60%
PBT -23,881 -8,746 501 -6,980 1,062 927 415 -
Tax 4,033 51 -271 -12,349 -7,363 -3,687 -2,292 -
NP -19,848 -8,695 230 -19,329 -6,301 -2,760 -1,877 383.85%
-
NP to SH -19,459 -8,559 120 -19,580 -6,407 -2,831 -1,887 375.79%
-
Tax Rate - - 54.09% - 693.31% 397.73% 552.29% -
Total Cost 262,195 169,359 86,684 341,516 258,090 196,801 112,809 75.73%
-
Net Worth 583,140 592,562 600,093 605,743 620,792 626,439 628,320 -4.86%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 583,140 592,562 600,093 605,743 620,792 626,439 628,320 -4.86%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -8.19% -5.41% 0.26% -6.00% -2.50% -1.42% -1.69% -
ROE -3.34% -1.44% 0.02% -3.23% -1.03% -0.45% -0.30% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 128.83 85.41 46.20 171.27 133.85 103.15 58.97 68.60%
EPS -10.34 -4.55 0.06 -10.41 -3.41 -1.50 -1.00 376.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 3.15 3.19 3.22 3.30 3.33 3.34 -4.86%
Adjusted Per Share Value based on latest NOSH - 209,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 115.96 76.87 41.59 154.16 120.47 92.84 53.08 68.60%
EPS -9.31 -4.10 0.06 -9.37 -3.07 -1.35 -0.90 376.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7901 2.8352 2.8713 2.8983 2.9703 2.9973 3.0063 -4.86%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.535 0.50 0.765 0.89 0.99 1.20 1.28 -
P/RPS 0.42 0.59 1.66 0.52 0.74 1.16 2.17 -66.64%
P/EPS -5.17 -10.99 1,199.25 -8.55 -29.07 -79.74 -127.61 -88.27%
EY -19.34 -9.10 0.08 -11.69 -3.44 -1.25 -0.78 755.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.24 0.28 0.30 0.36 0.38 -41.59%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 22/03/19 21/12/18 27/09/18 28/06/18 29/03/18 28/12/17 -
Price 0.485 0.515 0.46 0.83 0.88 1.00 1.24 -
P/RPS 0.38 0.60 1.00 0.48 0.66 0.97 2.10 -68.10%
P/EPS -4.69 -11.32 721.12 -7.97 -25.84 -66.45 -123.62 -88.77%
EY -21.33 -8.83 0.14 -12.54 -3.87 -1.50 -0.81 790.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.14 0.26 0.27 0.30 0.37 -42.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment