[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 60.99%
YoY- 70.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 128,413 80,223 39,947 162,943 115,156 73,184 35,957 133.82%
PBT 15,722 9,044 4,401 22,029 14,219 8,997 4,301 137.48%
Tax -4,117 -1,919 -763 -4,898 -3,182 -1,898 -798 198.87%
NP 11,605 7,125 3,638 17,131 11,037 7,099 3,503 122.39%
-
NP to SH 10,909 6,717 3,439 15,310 9,510 6,188 3,048 134.16%
-
Tax Rate 26.19% 21.22% 17.34% 22.23% 22.38% 21.10% 18.55% -
Total Cost 116,808 73,098 36,309 145,812 104,119 66,085 32,454 135.04%
-
Net Worth 156,925 148,001 125,296 134,429 125,752 126,590 123,334 17.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 2,358 - - - -
Div Payout % - - - 15.40% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,925 148,001 125,296 134,429 125,752 126,590 123,334 17.43%
NOSH 108,224 103,497 88,863 78,613 78,595 78,627 78,556 23.83%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.04% 8.88% 9.11% 10.51% 9.58% 9.70% 9.74% -
ROE 6.95% 4.54% 2.74% 11.39% 7.56% 4.89% 2.47% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 118.65 77.51 44.95 207.27 146.52 93.08 45.77 88.81%
EPS 10.08 6.49 3.87 20.45 12.10 7.87 3.88 89.09%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.45 1.43 1.41 1.71 1.60 1.61 1.57 -5.16%
Adjusted Per Share Value based on latest NOSH - 78,644
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.22 15.13 7.53 30.73 21.72 13.80 6.78 133.86%
EPS 2.06 1.27 0.65 2.89 1.79 1.17 0.57 135.68%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.296 0.2791 0.2363 0.2535 0.2372 0.2387 0.2326 17.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.49 0.54 0.65 0.60 0.77 0.75 -
P/RPS 0.51 0.63 1.20 0.31 0.41 0.83 1.64 -54.13%
P/EPS 5.95 7.55 13.95 3.34 4.96 9.78 19.33 -54.44%
EY 16.80 13.24 7.17 29.96 20.17 10.22 5.17 119.54%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.38 0.38 0.48 0.48 -9.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 21/05/09 26/02/09 25/11/08 26/08/08 22/05/08 28/02/08 -
Price 0.64 0.61 0.60 0.42 0.67 0.74 0.74 -
P/RPS 0.54 0.79 1.33 0.20 0.46 0.80 1.62 -51.95%
P/EPS 6.35 9.40 15.50 2.16 5.54 9.40 19.07 -51.99%
EY 15.75 10.64 6.45 46.37 18.06 10.64 5.24 108.41%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.43 0.25 0.42 0.46 0.47 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment